vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and STEM, INC. (STEM). Click either name above to swap in a different company.
Core Scientific, Inc. is the larger business by last-quarter revenue ($79.8M vs $47.1M, roughly 1.7× STEM, INC.). Core Scientific, Inc. runs the higher net margin — 268.5% vs -33.9%, a 302.4% gap on every dollar of revenue. On growth, STEM, INC. posted the faster year-over-year revenue change (-15.6% vs -16.0%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
CORZ vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $47.1M |
| Net Profit | $214.2M | $-16.0M |
| Gross Margin | 26.0% | 48.9% |
| Operating Margin | -149.5% | -17.7% |
| Net Margin | 268.5% | -33.9% |
| Revenue YoY | -16.0% | -15.6% |
| Net Profit YoY | 180.6% | 68.8% |
| EPS (diluted) | $-1.63 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.8M | $47.1M | ||
| Q3 25 | $81.1M | $38.2M | ||
| Q2 25 | $78.6M | $38.4M | ||
| Q1 25 | $79.5M | $32.5M | ||
| Q4 24 | $94.9M | $55.8M | ||
| Q3 24 | $95.4M | $29.3M | ||
| Q2 24 | $141.1M | $34.0M | ||
| Q1 24 | $179.3M | $25.5M |
| Q4 25 | $214.2M | $-16.0M | ||
| Q3 25 | $-144.0M | $-23.8M | ||
| Q2 25 | $-936.8M | $202.5M | ||
| Q1 25 | $576.3M | $-25.0M | ||
| Q4 24 | $-265.5M | $-51.1M | ||
| Q3 24 | $-455.3M | $-148.3M | ||
| Q2 24 | $-902.2M | $-582.3M | ||
| Q1 24 | $210.7M | $-72.3M |
| Q4 25 | 26.0% | 48.9% | ||
| Q3 25 | 4.8% | 35.5% | ||
| Q2 25 | 6.4% | 33.4% | ||
| Q1 25 | 10.3% | 32.4% | ||
| Q4 24 | 5.0% | -4.4% | ||
| Q3 24 | -0.2% | 21.2% | ||
| Q2 24 | 27.5% | 27.6% | ||
| Q1 24 | 43.3% | -95.0% |
| Q4 25 | -149.5% | -17.7% | ||
| Q3 25 | -67.6% | -33.6% | ||
| Q2 25 | -33.4% | -34.8% | ||
| Q1 25 | -59.1% | -65.0% | ||
| Q4 24 | -41.9% | -84.4% | ||
| Q3 24 | -43.2% | -493.2% | ||
| Q2 24 | -64.3% | -1705.5% | ||
| Q1 24 | 30.8% | -267.0% |
| Q4 25 | 268.5% | -33.9% | ||
| Q3 25 | -177.6% | -62.2% | ||
| Q2 25 | -1191.4% | 527.8% | ||
| Q1 25 | 724.6% | -76.9% | ||
| Q4 24 | -279.7% | -91.6% | ||
| Q3 24 | -477.4% | -506.3% | ||
| Q2 24 | -639.4% | -1712.6% | ||
| Q1 24 | 117.5% | -283.9% |
| Q4 25 | $-1.63 | $-4.40 | ||
| Q3 25 | $-0.45 | $-2.84 | ||
| Q2 25 | $-0.04 | $-1.79 | ||
| Q1 25 | $1.24 | $-0.15 | ||
| Q4 24 | $0.51 | $-15.29 | ||
| Q3 24 | $-1.17 | $-18.24 | ||
| Q2 24 | $-5.05 | $-71.81 | ||
| Q1 24 | $0.78 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $48.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-962.7M | $-249.4M |
| Total Assets | $2.3B | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $311.4M | $48.9M | ||
| Q3 25 | $453.4M | $43.1M | ||
| Q2 25 | $581.3M | $40.8M | ||
| Q1 25 | $697.9M | $58.6M | ||
| Q4 24 | $836.2M | $56.3M | ||
| Q3 24 | $253.0M | $75.4M | ||
| Q2 24 | $96.1M | $89.6M | ||
| Q1 24 | $98.1M | $112.8M |
| Q4 25 | $-962.7M | $-249.4M | ||
| Q3 25 | $-1.3B | $-235.7M | ||
| Q2 25 | $-1.2B | $-214.1M | ||
| Q1 25 | $-308.8M | $-417.5M | ||
| Q4 24 | $-943.0M | $-398.4M | ||
| Q3 24 | $-826.7M | $-344.1M | ||
| Q2 24 | $-1.2B | $-203.2M | ||
| Q1 24 | $-318.5M | $371.6M |
| Q4 25 | $2.3B | $308.9M | ||
| Q3 25 | $2.2B | $362.6M | ||
| Q2 25 | $1.9B | $379.2M | ||
| Q1 25 | $1.5B | $405.1M | ||
| Q4 24 | $1.5B | $437.4M | ||
| Q3 24 | $824.6M | $537.8M | ||
| Q2 24 | $664.2M | $691.5M | ||
| Q1 24 | $814.0M | $1.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | $8.2M |
| Free Cash FlowOCF − Capex | $-450.8M | — |
| FCF MarginFCF / Revenue | -565.1% | — |
| Capex IntensityCapex / Revenue | 914.0% | — |
| Cash ConversionOCF / Net Profit | 1.30× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.3M | $8.2M | ||
| Q3 25 | $131.8M | $11.4M | ||
| Q2 25 | $34.0M | $-21.3M | ||
| Q1 25 | $-45.0M | $8.5M | ||
| Q4 24 | $42.9M | $-14.7M | ||
| Q3 24 | $5.7M | $-9.4M | ||
| Q2 24 | $1.2M | $-11.9M | ||
| Q1 24 | $22.2M | $-621.0K |
| Q4 25 | $-450.8M | — | ||
| Q3 25 | $-112.7M | — | ||
| Q2 25 | $-87.3M | — | ||
| Q1 25 | $-129.0M | — | ||
| Q4 24 | $-52.1M | — | ||
| Q3 24 | $-25.5M | — | ||
| Q2 24 | $-1.9M | — | ||
| Q1 24 | $-9.7M | — |
| Q4 25 | -565.1% | — | ||
| Q3 25 | -139.0% | — | ||
| Q2 25 | -111.0% | — | ||
| Q1 25 | -162.2% | — | ||
| Q4 24 | -54.8% | — | ||
| Q3 24 | -26.7% | — | ||
| Q2 24 | -1.4% | — | ||
| Q1 24 | -5.4% | — |
| Q4 25 | 914.0% | — | ||
| Q3 25 | 301.5% | — | ||
| Q2 25 | 154.2% | — | ||
| Q1 25 | 105.6% | — | ||
| Q4 24 | 100.0% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 17.8% | — |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.11× | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.11× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
STEM
Segment breakdown not available.
