vs
Side-by-side financial comparison of Cheniere Energy Partners, L.P. (CQP) and Organon & Co. (OGN). Click either name above to swap in a different company.
Cheniere Energy Partners, L.P. is the larger business by last-quarter revenue ($2.9B vs $1.5B, roughly 1.9× Organon & Co.). Cheniere Energy Partners, L.P. runs the higher net margin — 44.2% vs -13.6%, a 57.8% gap on every dollar of revenue. On growth, Cheniere Energy Partners, L.P. posted the faster year-over-year revenue change (18.3% vs -5.3%). Cheniere Energy Partners, L.P. produced more free cash flow last quarter ($864.0M vs $96.0M). Over the past eight quarters, Cheniere Energy Partners, L.P.'s revenue compounded faster (12.6% CAGR vs -3.6%).
Total revenue of oil and gas companies is listed in billions of U.S. dollars. Total revenue is usually self-reported by companies, and often reported by neutral, unbiased, reliable publications. Reported data may be subsequently revised or restated due to a wide range of issues such as exchange rates, contract settlements, or mid-year discontinuation of products or services. Fiscal years are for January 1 to December 31, except where noted. Empty cells indicate that no data for that year has ...
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
CQP vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $1.5B |
| Net Profit | $1.3B | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | 50.5% | -9.8% |
| Net Margin | 44.2% | -13.6% |
| Revenue YoY | 18.3% | -5.3% |
| Net Profit YoY | 106.6% | -288.1% |
| EPS (diluted) | — | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $1.5B | ||
| Q3 25 | $2.4B | $1.6B | ||
| Q2 25 | $2.5B | $1.6B | ||
| Q1 25 | $3.0B | $1.5B | ||
| Q4 24 | $2.5B | $1.6B | ||
| Q3 24 | $2.1B | $1.6B | ||
| Q2 24 | $1.9B | $1.6B | ||
| Q1 24 | $2.3B | $1.6B |
| Q4 25 | $1.3B | $-205.0M | ||
| Q3 25 | $506.0M | $160.0M | ||
| Q2 25 | $553.0M | $145.0M | ||
| Q1 25 | $641.0M | $87.0M | ||
| Q4 24 | $623.0M | $109.0M | ||
| Q3 24 | $635.0M | $359.0M | ||
| Q2 24 | $570.0M | $195.0M | ||
| Q1 24 | $682.0M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.4% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | 50.5% | -9.8% | ||
| Q3 25 | 29.0% | 15.2% | ||
| Q2 25 | 29.1% | 14.4% | ||
| Q1 25 | 27.6% | 6.7% | ||
| Q4 24 | 33.0% | 8.1% | ||
| Q3 24 | 40.2% | 13.1% | ||
| Q2 24 | 40.4% | 14.6% | ||
| Q1 24 | 38.1% | 14.5% |
| Q4 25 | 44.2% | -13.6% | ||
| Q3 25 | 21.0% | 10.0% | ||
| Q2 25 | 22.5% | 9.1% | ||
| Q1 25 | 21.4% | 5.8% | ||
| Q4 24 | 25.3% | 6.8% | ||
| Q3 24 | 30.9% | 22.7% | ||
| Q2 24 | 30.1% | 12.1% | ||
| Q1 24 | 29.7% | 12.4% |
| Q4 25 | — | $-0.78 | ||
| Q3 25 | — | $0.61 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | — | $0.33 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | — | $1.38 | ||
| Q2 24 | — | $0.75 | ||
| Q1 24 | — | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $182.0M | $574.0M |
| Total DebtLower is stronger | $14.2B | $8.6B |
| Stockholders' EquityBook value | — | $752.0M |
| Total Assets | $17.4B | $12.9B |
| Debt / EquityLower = less leverage | — | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $182.0M | $574.0M | ||
| Q3 25 | $121.0M | $672.0M | ||
| Q2 25 | $108.0M | $599.0M | ||
| Q1 25 | $94.0M | $547.0M | ||
| Q4 24 | $270.0M | $675.0M | ||
| Q3 24 | $331.0M | $763.0M | ||
| Q2 24 | $351.0M | $704.0M | ||
| Q1 24 | $333.0M | $575.0M |
| Q4 25 | $14.2B | $8.6B | ||
| Q3 25 | $14.2B | $8.8B | ||
| Q2 25 | $14.2B | $8.9B | ||
| Q1 25 | $14.7B | $9.0B | ||
| Q4 24 | $14.8B | $8.9B | ||
| Q3 24 | $14.8B | $8.7B | ||
| Q2 24 | $14.8B | $8.7B | ||
| Q1 24 | $13.6B | $8.7B |
| Q4 25 | — | $752.0M | ||
| Q3 25 | — | $906.0M | ||
| Q2 25 | — | $733.0M | ||
| Q1 25 | — | $542.0M | ||
| Q4 24 | — | $472.0M | ||
| Q3 24 | — | $493.0M | ||
| Q2 24 | — | $144.0M | ||
| Q1 24 | — | $48.0M |
| Q4 25 | $17.4B | $12.9B | ||
| Q3 25 | $16.8B | $13.6B | ||
| Q2 25 | $16.9B | $13.5B | ||
| Q1 25 | $17.1B | $13.2B | ||
| Q4 24 | $17.5B | $13.1B | ||
| Q3 24 | $17.4B | $12.8B | ||
| Q2 24 | $17.5B | $12.2B | ||
| Q1 24 | $17.5B | $11.9B |
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $887.0M | $141.0M |
| Free Cash FlowOCF − Capex | $864.0M | $96.0M |
| FCF MarginFCF / Revenue | 29.7% | 6.4% |
| Capex IntensityCapex / Revenue | 0.8% | 3.0% |
| Cash ConversionOCF / Net Profit | 0.69× | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.6B | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $887.0M | $141.0M | ||
| Q3 25 | $658.0M | $264.0M | ||
| Q2 25 | $558.0M | $220.0M | ||
| Q1 25 | $665.0M | $75.0M | ||
| Q4 24 | $876.0M | $390.0M | ||
| Q3 24 | $691.0M | $141.0M | ||
| Q2 24 | $732.0M | $332.0M | ||
| Q1 24 | $669.0M | $76.0M |
| Q4 25 | $864.0M | $96.0M | ||
| Q3 25 | $610.0M | $218.0M | ||
| Q2 25 | $490.0M | $181.0M | ||
| Q1 25 | $605.0M | $43.0M | ||
| Q4 24 | $827.0M | $335.0M | ||
| Q3 24 | $652.0M | $99.0M | ||
| Q2 24 | $702.0M | $300.0M | ||
| Q1 24 | $633.0M | $30.0M |
| Q4 25 | 29.7% | 6.4% | ||
| Q3 25 | 25.4% | 13.6% | ||
| Q2 25 | 20.0% | 11.4% | ||
| Q1 25 | 20.2% | 2.8% | ||
| Q4 24 | 33.6% | 21.0% | ||
| Q3 24 | 31.7% | 6.3% | ||
| Q2 24 | 37.1% | 18.7% | ||
| Q1 24 | 27.6% | 1.8% |
| Q4 25 | 0.8% | 3.0% | ||
| Q3 25 | 2.0% | 2.9% | ||
| Q2 25 | 2.8% | 2.4% | ||
| Q1 25 | 2.0% | 2.1% | ||
| Q4 24 | 2.0% | 3.5% | ||
| Q3 24 | 1.9% | 2.7% | ||
| Q2 24 | 1.6% | 2.0% | ||
| Q1 24 | 1.6% | 2.8% |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 1.30× | 1.65× | ||
| Q2 25 | 1.01× | 1.52× | ||
| Q1 25 | 1.04× | 0.86× | ||
| Q4 24 | 1.41× | 3.58× | ||
| Q3 24 | 1.09× | 0.39× | ||
| Q2 24 | 1.28× | 1.70× | ||
| Q1 24 | 0.98× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CQP
| Liquefied Natural Gas | $2.9B | 98% |
| Regasification Service | $34.0M | 1% |
| Other | $17.0M | 1% |
OGN
Segment breakdown not available.
