vs
Side-by-side financial comparison of Cheniere Energy Partners, L.P. (CQP) and Wayfair Inc. (W). Click either name above to swap in a different company.
Wayfair Inc. is the larger business by last-quarter revenue ($3.3B vs $2.9B, roughly 1.1× Cheniere Energy Partners, L.P.). Cheniere Energy Partners, L.P. runs the higher net margin — 44.2% vs -3.5%, a 47.7% gap on every dollar of revenue. On growth, Cheniere Energy Partners, L.P. posted the faster year-over-year revenue change (18.3% vs 6.9%). Cheniere Energy Partners, L.P. produced more free cash flow last quarter ($864.0M vs $177.0M). Over the past eight quarters, Cheniere Energy Partners, L.P.'s revenue compounded faster (12.6% CAGR vs 10.6%).
Total revenue of oil and gas companies is listed in billions of U.S. dollars. Total revenue is usually self-reported by companies, and often reported by neutral, unbiased, reliable publications. Reported data may be subsequently revised or restated due to a wide range of issues such as exchange rates, contract settlements, or mid-year discontinuation of products or services. Fiscal years are for January 1 to December 31, except where noted. Empty cells indicate that no data for that year has ...
Wayfair Inc. is an American e-commerce company based in Boston, Massachusetts that sells furniture and home goods online. Formerly known as CSN Stores, it was founded in 2002, and currently offers 14 million items from more than 11,000 global suppliers. The company maintains international operations, including locations in North America and in Canada, Germany, Ireland, China and the United Kingdom.
CQP vs W — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $3.3B |
| Net Profit | $1.3B | $-116.0M |
| Gross Margin | — | 30.3% |
| Operating Margin | 50.5% | 2.5% |
| Net Margin | 44.2% | -3.5% |
| Revenue YoY | 18.3% | 6.9% |
| Net Profit YoY | 106.6% | 9.4% |
| EPS (diluted) | — | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $3.3B | ||
| Q3 25 | $2.4B | $3.1B | ||
| Q2 25 | $2.5B | $3.3B | ||
| Q1 25 | $3.0B | $2.7B | ||
| Q4 24 | $2.5B | $3.1B | ||
| Q3 24 | $2.1B | $2.9B | ||
| Q2 24 | $1.9B | $3.1B | ||
| Q1 24 | $2.3B | $2.7B |
| Q4 25 | $1.3B | $-116.0M | ||
| Q3 25 | $506.0M | $-99.0M | ||
| Q2 25 | $553.0M | $15.0M | ||
| Q1 25 | $641.0M | $-113.0M | ||
| Q4 24 | $623.0M | $-128.0M | ||
| Q3 24 | $635.0M | $-74.0M | ||
| Q2 24 | $570.0M | $-42.0M | ||
| Q1 24 | $682.0M | $-248.0M |
| Q4 25 | — | 30.3% | ||
| Q3 25 | — | 30.0% | ||
| Q2 25 | — | 30.1% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 30.2% | ||
| Q1 24 | — | 30.0% |
| Q4 25 | 50.5% | 2.5% | ||
| Q3 25 | 29.0% | 1.2% | ||
| Q2 25 | 29.1% | 0.5% | ||
| Q1 25 | 27.6% | -4.5% | ||
| Q4 24 | 33.0% | -3.7% | ||
| Q3 24 | 40.2% | -2.6% | ||
| Q2 24 | 40.4% | -1.1% | ||
| Q1 24 | 38.1% | -8.6% |
| Q4 25 | 44.2% | -3.5% | ||
| Q3 25 | 21.0% | -3.2% | ||
| Q2 25 | 22.5% | 0.5% | ||
| Q1 25 | 21.4% | -4.1% | ||
| Q4 24 | 25.3% | -4.1% | ||
| Q3 24 | 30.9% | -2.6% | ||
| Q2 24 | 30.1% | -1.3% | ||
| Q1 24 | 29.7% | -9.1% |
| Q4 25 | — | $-0.90 | ||
| Q3 25 | — | $-0.76 | ||
| Q2 25 | — | $0.11 | ||
| Q1 25 | — | $-0.89 | ||
| Q4 24 | — | $-1.01 | ||
| Q3 24 | — | $-0.60 | ||
| Q2 24 | — | $-0.34 | ||
| Q1 24 | — | $-2.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $182.0M | $1.5B |
| Total DebtLower is stronger | $14.2B | $3.3B |
| Stockholders' EquityBook value | — | $-2.8B |
| Total Assets | $17.4B | $3.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $182.0M | $1.5B | ||
| Q3 25 | $121.0M | $1.2B | ||
| Q2 25 | $108.0M | $1.4B | ||
| Q1 25 | $94.0M | $1.4B | ||
| Q4 24 | $270.0M | $1.4B | ||
| Q3 24 | $331.0M | $1.3B | ||
| Q2 24 | $351.0M | $1.3B | ||
| Q1 24 | $333.0M | $1.2B |
| Q4 25 | $14.2B | $3.3B | ||
| Q3 25 | $14.2B | $2.9B | ||
| Q2 25 | $14.2B | $3.0B | ||
| Q1 25 | $14.7B | $3.2B | ||
| Q4 24 | $14.8B | $3.1B | ||
| Q3 24 | $14.8B | $3.2B | ||
| Q2 24 | $14.8B | $3.2B | ||
| Q1 24 | $13.6B | $3.2B |
| Q4 25 | — | $-2.8B | ||
| Q3 25 | — | $-2.8B | ||
| Q2 25 | — | $-2.7B | ||
| Q1 25 | — | $-2.8B | ||
| Q4 24 | — | $-2.8B | ||
| Q3 24 | — | $-2.7B | ||
| Q2 24 | — | $-2.8B | ||
| Q1 24 | — | $-2.8B |
| Q4 25 | $17.4B | $3.4B | ||
| Q3 25 | $16.8B | $3.1B | ||
| Q2 25 | $16.9B | $3.3B | ||
| Q1 25 | $17.1B | $3.4B | ||
| Q4 24 | $17.5B | $3.5B | ||
| Q3 24 | $17.4B | $3.4B | ||
| Q2 24 | $17.5B | $3.4B | ||
| Q1 24 | $17.5B | $3.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $887.0M | $202.0M |
| Free Cash FlowOCF − Capex | $864.0M | $177.0M |
| FCF MarginFCF / Revenue | 29.7% | 5.3% |
| Capex IntensityCapex / Revenue | 0.8% | 0.7% |
| Cash ConversionOCF / Net Profit | 0.69× | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.6B | $464.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $887.0M | $202.0M | ||
| Q3 25 | $658.0M | $155.0M | ||
| Q2 25 | $558.0M | $273.0M | ||
| Q1 25 | $665.0M | $-96.0M | ||
| Q4 24 | $876.0M | $162.0M | ||
| Q3 24 | $691.0M | $49.0M | ||
| Q2 24 | $732.0M | $245.0M | ||
| Q1 24 | $669.0M | $-139.0M |
| Q4 25 | $864.0M | $177.0M | ||
| Q3 25 | $610.0M | $128.0M | ||
| Q2 25 | $490.0M | $260.0M | ||
| Q1 25 | $605.0M | $-101.0M | ||
| Q4 24 | $827.0M | $142.0M | ||
| Q3 24 | $652.0M | $32.0M | ||
| Q2 24 | $702.0M | $222.0M | ||
| Q1 24 | $633.0M | $-152.0M |
| Q4 25 | 29.7% | 5.3% | ||
| Q3 25 | 25.4% | 4.1% | ||
| Q2 25 | 20.0% | 7.9% | ||
| Q1 25 | 20.2% | -3.7% | ||
| Q4 24 | 33.6% | 4.5% | ||
| Q3 24 | 31.7% | 1.1% | ||
| Q2 24 | 37.1% | 7.1% | ||
| Q1 24 | 27.6% | -5.6% |
| Q4 25 | 0.8% | 0.7% | ||
| Q3 25 | 2.0% | 0.9% | ||
| Q2 25 | 2.8% | 0.4% | ||
| Q1 25 | 2.0% | 0.2% | ||
| Q4 24 | 2.0% | 0.6% | ||
| Q3 24 | 1.9% | 0.6% | ||
| Q2 24 | 1.6% | 0.7% | ||
| Q1 24 | 1.6% | 0.5% |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.01× | 18.20× | ||
| Q1 25 | 1.04× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 1.09× | — | ||
| Q2 24 | 1.28× | — | ||
| Q1 24 | 0.98× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CQP
| Liquefied Natural Gas | $2.9B | 98% |
| Regasification Service | $34.0M | 1% |
| Other | $17.0M | 1% |
W
| US Segment | $2.9B | 88% |
| International Segment | $395.0M | 12% |
