vs
Side-by-side financial comparison of CARPENTER TECHNOLOGY CORP (CRS) and LCI INDUSTRIES (LCII). Click either name above to swap in a different company.
LCI INDUSTRIES is the larger business by last-quarter revenue ($932.7M vs $728.0M, roughly 1.3× CARPENTER TECHNOLOGY CORP). CARPENTER TECHNOLOGY CORP runs the higher net margin — 14.5% vs 2.0%, a 12.5% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 7.5%). CARPENTER TECHNOLOGY CORP produced more free cash flow last quarter ($85.9M vs $64.3M). Over the past eight quarters, CARPENTER TECHNOLOGY CORP's revenue compounded faster (3.1% CAGR vs -1.8%).
Carpenter Technology Corporation develops, manufactures, and distributes stainless steels and corrosion-resistant nickel, copper and titanium alloys as well as powdered alloys for 3D additive manufacturing. In fiscal year 2018, the company's revenues were derived from the aerospace and defense industry (55%), the industrial and consumer industry (17%), the medical industry (8%), the transportation industry (7%), the energy industry (7%), and the distribution industry (6%). The company's produ...
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
CRS vs LCII — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $728.0M | $932.7M |
| Net Profit | $105.3M | $18.7M |
| Gross Margin | 30.0% | 22.1% |
| Operating Margin | 21.3% | 3.8% |
| Net Margin | 14.5% | 2.0% |
| Revenue YoY | 7.5% | 16.1% |
| Net Profit YoY | 25.2% | 95.7% |
| EPS (diluted) | $2.09 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $728.0M | $932.7M | ||
| Q3 25 | $733.7M | $1.0B | ||
| Q2 25 | $755.6M | $1.1B | ||
| Q1 25 | $727.0M | $1.0B | ||
| Q4 24 | $676.9M | $803.1M | ||
| Q3 24 | $717.6M | $915.5M | ||
| Q2 24 | $798.7M | $1.1B | ||
| Q1 24 | $684.9M | $968.0M |
| Q4 25 | $105.3M | $18.7M | ||
| Q3 25 | $122.5M | $62.5M | ||
| Q2 25 | $111.7M | $57.6M | ||
| Q1 25 | $95.4M | $49.4M | ||
| Q4 24 | $84.1M | $9.5M | ||
| Q3 24 | $84.8M | $35.6M | ||
| Q2 24 | $93.6M | $61.2M | ||
| Q1 24 | $6.3M | $36.5M |
| Q4 25 | 30.0% | 22.1% | ||
| Q3 25 | 29.5% | 24.4% | ||
| Q2 25 | 28.3% | 24.4% | ||
| Q1 25 | 27.6% | 24.1% | ||
| Q4 24 | 26.2% | 21.1% | ||
| Q3 24 | 24.6% | 24.0% | ||
| Q2 24 | 23.9% | 25.3% | ||
| Q1 24 | 21.5% | 23.1% |
| Q4 25 | 21.3% | 3.8% | ||
| Q3 25 | 20.9% | 7.3% | ||
| Q2 25 | 20.1% | 7.9% | ||
| Q1 25 | 19.0% | 7.8% | ||
| Q4 24 | 17.6% | 2.0% | ||
| Q3 24 | 15.8% | 5.9% | ||
| Q2 24 | 13.6% | 8.6% | ||
| Q1 24 | 11.1% | 6.0% |
| Q4 25 | 14.5% | 2.0% | ||
| Q3 25 | 16.7% | 6.0% | ||
| Q2 25 | 14.8% | 5.2% | ||
| Q1 25 | 13.1% | 4.7% | ||
| Q4 24 | 12.4% | 1.2% | ||
| Q3 24 | 11.8% | 3.9% | ||
| Q2 24 | 11.7% | 5.8% | ||
| Q1 24 | 0.9% | 3.8% |
| Q4 25 | $2.09 | $0.79 | ||
| Q3 25 | $2.43 | $2.55 | ||
| Q2 25 | $2.21 | $2.29 | ||
| Q1 25 | $1.88 | $1.94 | ||
| Q4 24 | $1.66 | $0.37 | ||
| Q3 24 | $1.67 | $1.39 | ||
| Q2 24 | $1.85 | $2.40 | ||
| Q1 24 | $0.12 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $231.9M | $222.6M |
| Total DebtLower is stronger | — | $945.2M |
| Stockholders' EquityBook value | $2.0B | $1.4B |
| Total Assets | $3.5B | $3.2B |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $231.9M | $222.6M | ||
| Q3 25 | $208.0M | $199.7M | ||
| Q2 25 | $315.5M | $191.9M | ||
| Q1 25 | $151.5M | $231.2M | ||
| Q4 24 | $162.1M | $165.8M | ||
| Q3 24 | $150.2M | $161.2M | ||
| Q2 24 | $199.1M | $130.4M | ||
| Q1 24 | $53.5M | $22.6M |
| Q4 25 | — | $945.2M | ||
| Q3 25 | — | $947.8M | ||
| Q2 25 | — | $948.0M | ||
| Q1 25 | — | $938.3M | ||
| Q4 24 | — | $757.3M | ||
| Q3 24 | — | $822.5M | ||
| Q2 24 | — | $829.7M | ||
| Q1 24 | — | $855.3M |
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.9B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $1.7B | $1.4B | ||
| Q2 24 | $1.6B | $1.4B | ||
| Q1 24 | $1.5B | $1.4B |
| Q4 25 | $3.5B | $3.2B | ||
| Q3 25 | $3.4B | $3.2B | ||
| Q2 25 | $3.5B | $3.2B | ||
| Q1 25 | $3.4B | $3.1B | ||
| Q4 24 | $3.3B | $2.9B | ||
| Q3 24 | $3.3B | $3.0B | ||
| Q2 24 | $3.3B | $3.0B | ||
| Q1 24 | $3.2B | $3.0B |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.55× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | — | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.2M | $78.9M |
| Free Cash FlowOCF − Capex | $85.9M | $64.3M |
| FCF MarginFCF / Revenue | 11.8% | 6.9% |
| Capex IntensityCapex / Revenue | 6.4% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.26× | 4.22× |
| TTM Free Cash FlowTrailing 4 quarters | $316.7M | $278.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.2M | $78.9M | ||
| Q3 25 | $39.2M | $97.2M | ||
| Q2 25 | $258.1M | $112.2M | ||
| Q1 25 | $74.2M | $42.7M | ||
| Q4 24 | $67.9M | $106.6M | ||
| Q3 24 | $40.2M | $78.4M | ||
| Q2 24 | $169.5M | $192.9M | ||
| Q1 24 | $83.5M | $-7.7M |
| Q4 25 | $85.9M | $64.3M | ||
| Q3 25 | $-3.4M | $80.9M | ||
| Q2 25 | $200.2M | $99.5M | ||
| Q1 25 | $34.0M | $33.7M | ||
| Q4 24 | $38.6M | $95.7M | ||
| Q3 24 | $13.3M | $68.3M | ||
| Q2 24 | $141.8M | $180.2M | ||
| Q1 24 | $61.9M | $-16.3M |
| Q4 25 | 11.8% | 6.9% | ||
| Q3 25 | -0.5% | 7.8% | ||
| Q2 25 | 26.5% | 9.0% | ||
| Q1 25 | 4.7% | 3.2% | ||
| Q4 24 | 5.7% | 11.9% | ||
| Q3 24 | 1.9% | 7.5% | ||
| Q2 24 | 17.8% | 17.1% | ||
| Q1 24 | 9.0% | -1.7% |
| Q4 25 | 6.4% | 1.6% | ||
| Q3 25 | 5.8% | 1.6% | ||
| Q2 25 | 7.7% | 1.2% | ||
| Q1 25 | 5.5% | 0.9% | ||
| Q4 24 | 4.3% | 1.4% | ||
| Q3 24 | 3.7% | 1.1% | ||
| Q2 24 | 3.5% | 1.2% | ||
| Q1 24 | 3.2% | 0.9% |
| Q4 25 | 1.26× | 4.22× | ||
| Q3 25 | 0.32× | 1.55× | ||
| Q2 25 | 2.31× | 1.95× | ||
| Q1 25 | 0.78× | 0.86× | ||
| Q4 24 | 0.81× | 11.17× | ||
| Q3 24 | 0.47× | 2.20× | ||
| Q2 24 | 1.81× | 3.15× | ||
| Q1 24 | 13.25× | -0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CRS
| Aerospace And Defense Markets | $448.8M | 62% |
| Industrial And Consumer Markets | $88.4M | 12% |
| Performance Engineered Products Segment | $83.2M | 11% |
| Medical Market | $54.7M | 8% |
| Energy Market | $48.5M | 7% |
| Transportation Market | $21.2M | 3% |
| Distribution Market | $17.2M | 2% |
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
