vs
Side-by-side financial comparison of Criteo S.A. (CRTO) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
Criteo S.A. is the larger business by last-quarter revenue ($482.7M vs $242.1M, roughly 2.0× ONESPAWORLD HOLDINGS Ltd). ONESPAWORLD HOLDINGS Ltd runs the higher net margin — 5.0% vs 4.4%, a 0.6% gap on every dollar of revenue. On growth, ONESPAWORLD HOLDINGS Ltd posted the faster year-over-year revenue change (11.5% vs 2.4%). ONESPAWORLD HOLDINGS Ltd produced more free cash flow last quarter ($14.9M vs $-36.6M). Over the past eight quarters, ONESPAWORLD HOLDINGS Ltd's revenue compounded faster (7.1% CAGR vs 1.4%).
Criteo S.A. is an advertising company that provides online display advertisements. The company was founded and is headquartered in Paris, France.
CRTO vs OSW — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $482.7M | $242.1M |
| Net Profit | $21.3M | $12.1M |
| Gross Margin | 53.6% | — |
| Operating Margin | 6.3% | 6.8% |
| Net Margin | 4.4% | 5.0% |
| Revenue YoY | 2.4% | 11.5% |
| Net Profit YoY | -21.3% | -16.2% |
| EPS (diluted) | $0.39 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $242.1M | ||
| Q3 25 | — | $258.5M | ||
| Q2 25 | $482.7M | $240.7M | ||
| Q1 25 | $451.4M | $219.6M | ||
| Q4 24 | $553.0M | $217.2M | ||
| Q3 24 | $458.9M | $241.7M | ||
| Q2 24 | $471.3M | $224.9M | ||
| Q1 24 | $450.1M | $211.2M |
| Q4 25 | — | $12.1M | ||
| Q3 25 | — | $24.3M | ||
| Q2 25 | $21.3M | $19.9M | ||
| Q1 25 | $37.9M | $15.3M | ||
| Q4 24 | $71.1M | $14.4M | ||
| Q3 24 | $6.2M | $21.6M | ||
| Q2 24 | $27.0M | $15.8M | ||
| Q1 24 | $7.2M | $21.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 53.6% | — | ||
| Q1 25 | 52.5% | — | ||
| Q4 24 | 54.4% | — | ||
| Q3 24 | 50.5% | — | ||
| Q2 24 | 49.4% | — | ||
| Q1 24 | 48.3% | — |
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | 6.3% | 9.2% | ||
| Q1 25 | 10.7% | 7.7% | ||
| Q4 24 | 17.1% | 7.9% | ||
| Q3 24 | 2.1% | 10.3% | ||
| Q2 24 | 7.8% | 8.4% | ||
| Q1 24 | 2.3% | 8.0% |
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | 4.4% | 8.3% | ||
| Q1 25 | 8.4% | 7.0% | ||
| Q4 24 | 12.9% | 6.6% | ||
| Q3 24 | 1.4% | 8.9% | ||
| Q2 24 | 5.7% | 7.0% | ||
| Q1 24 | 1.6% | 10.0% |
| Q4 25 | — | $0.12 | ||
| Q3 25 | — | $0.23 | ||
| Q2 25 | $0.39 | $0.19 | ||
| Q1 25 | $0.66 | $0.15 | ||
| Q4 24 | $1.21 | $0.13 | ||
| Q3 24 | $0.11 | $0.20 | ||
| Q2 24 | $0.46 | $0.15 | ||
| Q1 24 | $0.12 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $223.6M | $16.3M |
| Total DebtLower is stronger | — | $84.0M |
| Stockholders' EquityBook value | $1.1B | $542.6M |
| Total Assets | $2.1B | $707.1M |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $29.6M | ||
| Q2 25 | $223.6M | $35.0M | ||
| Q1 25 | $313.2M | $22.6M | ||
| Q4 24 | $316.9M | $57.4M | ||
| Q3 24 | $231.8M | $48.8M | ||
| Q2 24 | $233.2M | $62.5M | ||
| Q1 24 | $278.1M | $65.4M |
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M | ||
| Q1 24 | — | $138.6M |
| Q4 25 | — | $542.6M | ||
| Q3 25 | — | $552.8M | ||
| Q2 25 | $1.1B | $548.3M | ||
| Q1 25 | $1.1B | $530.6M | ||
| Q4 24 | $1.0B | $554.5M | ||
| Q3 24 | $1.1B | $540.1M | ||
| Q2 24 | $1.0B | $532.7M | ||
| Q1 24 | $1.0B | $515.5M |
| Q4 25 | — | $707.1M | ||
| Q3 25 | — | $732.6M | ||
| Q2 25 | $2.1B | $731.8M | ||
| Q1 25 | $2.1B | $708.7M | ||
| Q4 24 | $2.3B | $746.4M | ||
| Q3 24 | $2.2B | $734.0M | ||
| Q2 24 | $2.2B | $756.8M | ||
| Q1 24 | $2.2B | $763.6M |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.4M | $20.0M |
| Free Cash FlowOCF − Capex | $-36.6M | $14.9M |
| FCF MarginFCF / Revenue | -7.6% | 6.2% |
| Capex IntensityCapex / Revenue | 7.3% | 2.1% |
| Cash ConversionOCF / Net Profit | -0.07× | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $20.0M | ||
| Q3 25 | — | $33.2M | ||
| Q2 25 | $-1.4M | $20.3M | ||
| Q1 25 | $62.3M | $10.1M | ||
| Q4 24 | $169.5M | $16.6M | ||
| Q3 24 | $57.5M | $28.6M | ||
| Q2 24 | $17.2M | $18.7M | ||
| Q1 24 | $14.0M | $15.0M |
| Q4 25 | — | $14.9M | ||
| Q3 25 | — | $27.6M | ||
| Q2 25 | $-36.6M | $17.6M | ||
| Q1 25 | $45.3M | $8.4M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | — | $27.5M | ||
| Q2 24 | $-4.0M | $17.6M | ||
| Q1 24 | $173.0K | $13.7M |
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | -7.6% | 7.3% | ||
| Q1 25 | 10.0% | 3.8% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 11.4% | ||
| Q2 24 | -0.9% | 7.8% | ||
| Q1 24 | 0.0% | 6.5% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | 7.3% | 1.1% | ||
| Q1 25 | 3.8% | 0.8% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | 4.5% | 0.5% | ||
| Q1 24 | 3.1% | 0.6% |
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | -0.07× | 1.02× | ||
| Q1 25 | 1.64× | 0.66× | ||
| Q4 24 | 2.38× | 1.15× | ||
| Q3 24 | 9.21× | 1.33× | ||
| Q2 24 | 0.64× | 1.19× | ||
| Q1 24 | 1.93× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CRTO
| Commerce Growth | $393.9M | 82% |
| Retail Media | $60.9M | 13% |
| Other | $27.9M | 6% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
