vs
Side-by-side financial comparison of Life Time Group Holdings, Inc. (LTH) and ONESPAWORLD HOLDINGS Ltd (OSW). Click either name above to swap in a different company.
Life Time Group Holdings, Inc. is the larger business by last-quarter revenue ($745.1M vs $242.1M, roughly 3.1× ONESPAWORLD HOLDINGS Ltd). Life Time Group Holdings, Inc. runs the higher net margin — 16.5% vs 5.0%, a 11.5% gap on every dollar of revenue. On growth, Life Time Group Holdings, Inc. posted the faster year-over-year revenue change (12.3% vs 11.5%). ONESPAWORLD HOLDINGS Ltd produced more free cash flow last quarter ($14.9M vs $-64.6M). Over the past eight quarters, Life Time Group Holdings, Inc.'s revenue compounded faster (11.7% CAGR vs 7.1%).
Life Time Group Holdings, Inc. operates a network of premium athletic, fitness and wellness destinations across the United States. It offers diverse services including state-of-the-art gym facilities, group exercise classes, personal training, spa treatments, nutrition coaching, youth programs and co-working spaces for consumers pursuing holistic healthy lifestyles.
LTH vs OSW — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $745.1M | $242.1M |
| Net Profit | $123.0M | $12.1M |
| Gross Margin | 49.1% | — |
| Operating Margin | 17.4% | 6.8% |
| Net Margin | 16.5% | 5.0% |
| Revenue YoY | 12.3% | 11.5% |
| Net Profit YoY | 231.0% | -16.2% |
| EPS (diluted) | $0.55 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $745.1M | $242.1M | ||
| Q3 25 | $782.6M | $258.5M | ||
| Q2 25 | $761.5M | $240.7M | ||
| Q1 25 | $706.0M | $219.6M | ||
| Q4 24 | $663.3M | $217.2M | ||
| Q3 24 | $693.2M | $241.7M | ||
| Q2 24 | $667.8M | $224.9M | ||
| Q1 24 | $596.7M | $211.2M |
| Q4 25 | $123.0M | $12.1M | ||
| Q3 25 | $102.4M | $24.3M | ||
| Q2 25 | $72.1M | $19.9M | ||
| Q1 25 | $76.1M | $15.3M | ||
| Q4 24 | $37.2M | $14.4M | ||
| Q3 24 | $41.4M | $21.6M | ||
| Q2 24 | $52.8M | $15.8M | ||
| Q1 24 | $24.9M | $21.2M |
| Q4 25 | 49.1% | — | ||
| Q3 25 | 47.1% | — | ||
| Q2 25 | 47.0% | — | ||
| Q1 25 | 47.5% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.5% | — | ||
| Q2 24 | 46.8% | — | ||
| Q1 24 | 46.1% | — |
| Q4 25 | 17.4% | 6.8% | ||
| Q3 25 | 17.3% | 10.2% | ||
| Q2 25 | 14.2% | 9.2% | ||
| Q1 25 | 15.2% | 7.7% | ||
| Q4 24 | 13.1% | 7.9% | ||
| Q3 24 | 13.5% | 10.3% | ||
| Q2 24 | 15.7% | 8.4% | ||
| Q1 24 | 12.1% | 8.0% |
| Q4 25 | 16.5% | 5.0% | ||
| Q3 25 | 13.1% | 9.4% | ||
| Q2 25 | 9.5% | 8.3% | ||
| Q1 25 | 10.8% | 7.0% | ||
| Q4 24 | 5.6% | 6.6% | ||
| Q3 24 | 6.0% | 8.9% | ||
| Q2 24 | 7.9% | 7.0% | ||
| Q1 24 | 4.2% | 10.0% |
| Q4 25 | $0.55 | $0.12 | ||
| Q3 25 | $0.45 | $0.23 | ||
| Q2 25 | $0.32 | $0.19 | ||
| Q1 25 | $0.34 | $0.15 | ||
| Q4 24 | $0.17 | $0.13 | ||
| Q3 24 | $0.19 | $0.20 | ||
| Q2 24 | $0.26 | $0.15 | ||
| Q1 24 | $0.12 | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $204.8M | $16.3M |
| Total DebtLower is stronger | $1.5B | $84.0M |
| Stockholders' EquityBook value | $3.1B | $542.6M |
| Total Assets | $8.0B | $707.1M |
| Debt / EquityLower = less leverage | 0.48× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $204.8M | $16.3M | ||
| Q3 25 | $218.9M | $29.6M | ||
| Q2 25 | $175.5M | $35.0M | ||
| Q1 25 | $59.0M | $22.6M | ||
| Q4 24 | $10.9M | $57.4M | ||
| Q3 24 | $120.9M | $48.8M | ||
| Q2 24 | $34.5M | $62.5M | ||
| Q1 24 | $18.6M | $65.4M |
| Q4 25 | $1.5B | $84.0M | ||
| Q3 25 | $1.5B | $85.2M | ||
| Q2 25 | $1.5B | $96.2M | ||
| Q1 25 | $1.5B | $97.4M | ||
| Q4 24 | $1.5B | $98.6M | ||
| Q3 24 | $1.7B | $98.7M | ||
| Q2 24 | $1.8B | $123.8M | ||
| Q1 24 | $2.0B | $138.6M |
| Q4 25 | $3.1B | $542.6M | ||
| Q3 25 | $3.0B | $552.8M | ||
| Q2 25 | $2.9B | $548.3M | ||
| Q1 25 | $2.7B | $530.6M | ||
| Q4 24 | $2.6B | $554.5M | ||
| Q3 24 | $2.6B | $540.1M | ||
| Q2 24 | $2.4B | $532.7M | ||
| Q1 24 | $2.3B | $515.5M |
| Q4 25 | $8.0B | $707.1M | ||
| Q3 25 | $7.8B | $732.6M | ||
| Q2 25 | $7.6B | $731.8M | ||
| Q1 25 | $7.3B | $708.7M | ||
| Q4 24 | $7.2B | $746.4M | ||
| Q3 24 | $7.2B | $734.0M | ||
| Q2 24 | $7.1B | $756.8M | ||
| Q1 24 | $7.1B | $763.6M |
| Q4 25 | 0.48× | 0.15× | ||
| Q3 25 | 0.51× | 0.15× | ||
| Q2 25 | 0.53× | 0.18× | ||
| Q1 25 | 0.56× | 0.18× | ||
| Q4 24 | 0.59× | 0.18× | ||
| Q3 24 | 0.64× | 0.18× | ||
| Q2 24 | 0.78× | 0.23× | ||
| Q1 24 | 0.87× | 0.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $239.9M | $20.0M |
| Free Cash FlowOCF − Capex | $-64.6M | $14.9M |
| FCF MarginFCF / Revenue | -8.7% | 6.2% |
| Capex IntensityCapex / Revenue | 40.9% | 2.1% |
| Cash ConversionOCF / Net Profit | 1.95× | 1.65× |
| TTM Free Cash FlowTrailing 4 quarters | $-21.0M | $68.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $239.9M | $20.0M | ||
| Q3 25 | $251.1M | $33.2M | ||
| Q2 25 | $195.7M | $20.3M | ||
| Q1 25 | $183.9M | $10.1M | ||
| Q4 24 | $163.1M | $16.6M | ||
| Q3 24 | $151.1M | $28.6M | ||
| Q2 24 | $170.4M | $18.7M | ||
| Q1 24 | $90.4M | $15.0M |
| Q4 25 | $-64.6M | $14.9M | ||
| Q3 25 | $28.6M | $27.6M | ||
| Q2 25 | $-26.3M | $17.6M | ||
| Q1 25 | $41.4M | $8.4M | ||
| Q4 24 | $26.8M | $13.2M | ||
| Q3 24 | $64.0M | $27.5M | ||
| Q2 24 | $26.1M | $17.6M | ||
| Q1 24 | $-66.4M | $13.7M |
| Q4 25 | -8.7% | 6.2% | ||
| Q3 25 | 3.7% | 10.7% | ||
| Q2 25 | -3.5% | 7.3% | ||
| Q1 25 | 5.9% | 3.8% | ||
| Q4 24 | 4.0% | 6.1% | ||
| Q3 24 | 9.2% | 11.4% | ||
| Q2 24 | 3.9% | 7.8% | ||
| Q1 24 | -11.1% | 6.5% |
| Q4 25 | 40.9% | 2.1% | ||
| Q3 25 | 28.4% | 2.2% | ||
| Q2 25 | 29.2% | 1.1% | ||
| Q1 25 | 20.2% | 0.8% | ||
| Q4 24 | 20.6% | 1.5% | ||
| Q3 24 | 12.6% | 0.5% | ||
| Q2 24 | 21.6% | 0.5% | ||
| Q1 24 | 26.3% | 0.6% |
| Q4 25 | 1.95× | 1.65× | ||
| Q3 25 | 2.45× | 1.36× | ||
| Q2 25 | 2.71× | 1.02× | ||
| Q1 25 | 2.41× | 0.66× | ||
| Q4 24 | 4.39× | 1.15× | ||
| Q3 24 | 3.65× | 1.33× | ||
| Q2 24 | 3.23× | 1.19× | ||
| Q1 24 | 3.63× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
