vs
Side-by-side financial comparison of CONSTELLIUM SE (CSTM) and NiSource (NI). Click either name above to swap in a different company.
CONSTELLIUM SE is the larger business by last-quarter revenue ($2.2B vs $1.9B, roughly 1.2× NiSource). NiSource runs the higher net margin — 13.7% vs 5.1%, a 8.6% gap on every dollar of revenue. CONSTELLIUM SE produced more free cash flow last quarter ($109.0M vs $-133.7M).
Constellium SE is an American-Swiss, French-based global manufacturer of aluminium rolled products, extruded products, and structural parts based on a large variety of advanced alloys. Constellium's C-TEC research center has been credited for advancing technology in the field of advanced aluminium alloy. Constellium primarily serves the aerospace, automotive, and packaging sectors. Large clients include Mercedes-Benz, Audi, BMW, Fiat Chrysler Automotive, Ford, Airbus, Boeing, and Bombardier.
NiSource Inc. is one of the largest fully regulated utility companies in the United States, serving approximately 3.5 million natural gas customers and 500,000 electric customers across six states through its local Columbia Gas and NIPSCO brands. The company, based in Merrillville, Indiana, has more than 8,000 employees. As of 2018, NiSource is the sole Indiana-based utility company.
CSTM vs NI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $1.9B |
| Net Profit | $112.0M | $257.8M |
| Gross Margin | — | — |
| Operating Margin | 7.5% | 27.3% |
| Net Margin | 5.1% | 13.7% |
| Revenue YoY | — | 22.5% |
| Net Profit YoY | — | 15.1% |
| EPS (diluted) | $0.79 | $0.53 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | $1.9B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.0B | $2.1B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | $1.9B | $1.1B | ||
| Q1 24 | — | $1.6B |
| Q4 25 | $112.0M | $257.8M | ||
| Q3 25 | $88.0M | $94.7M | ||
| Q2 25 | $36.0M | $102.2M | ||
| Q1 25 | $37.0M | $474.8M | ||
| Q4 24 | — | $223.9M | ||
| Q3 24 | — | $85.7M | ||
| Q2 24 | $76.0M | $85.8M | ||
| Q1 24 | — | $365.0M |
| Q4 25 | 7.5% | 27.3% | ||
| Q3 25 | 5.8% | 24.0% | ||
| Q2 25 | 2.7% | 21.1% | ||
| Q1 25 | 3.1% | 35.3% | ||
| Q4 24 | — | 27.1% | ||
| Q3 24 | — | 20.9% | ||
| Q2 24 | 5.4% | 22.5% | ||
| Q1 24 | — | 35.5% |
| Q4 25 | 5.1% | 13.7% | ||
| Q3 25 | 4.1% | 7.6% | ||
| Q2 25 | 1.7% | 8.2% | ||
| Q1 25 | 1.9% | 22.1% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | 3.9% | 8.1% | ||
| Q1 24 | — | 22.2% |
| Q4 25 | $0.79 | $0.53 | ||
| Q3 25 | $0.62 | $0.20 | ||
| Q2 25 | $0.25 | $0.22 | ||
| Q1 25 | $0.26 | $1.00 | ||
| Q4 24 | — | $0.47 | ||
| Q3 24 | — | $0.19 | ||
| Q2 24 | $0.51 | $0.19 | ||
| Q1 24 | — | $0.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $120.0M | $110.1M |
| Total DebtLower is stronger | $1.9B | $15.5B |
| Stockholders' EquityBook value | $952.0M | $9.5B |
| Total Assets | $5.4B | $35.9B |
| Debt / EquityLower = less leverage | 2.00× | 1.64× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.0M | $110.1M | ||
| Q3 25 | $122.0M | $95.0M | ||
| Q2 25 | $133.0M | $335.4M | ||
| Q1 25 | $118.0M | $259.4M | ||
| Q4 24 | — | $156.6M | ||
| Q3 24 | — | $126.2M | ||
| Q2 24 | — | $101.2M | ||
| Q1 24 | — | $102.2M |
| Q4 25 | $1.9B | $15.5B | ||
| Q3 25 | $2.0B | $14.5B | ||
| Q2 25 | $2.0B | $14.5B | ||
| Q1 25 | $1.9B | $12.8B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $12.1B | ||
| Q2 24 | — | $12.8B | ||
| Q1 24 | — | $11.7B |
| Q4 25 | $952.0M | $9.5B | ||
| Q3 25 | $845.0M | $9.1B | ||
| Q2 25 | $780.0M | $8.9B | ||
| Q1 25 | $745.0M | $8.9B | ||
| Q4 24 | — | $8.7B | ||
| Q3 24 | — | $8.3B | ||
| Q2 24 | $796.0M | $7.9B | ||
| Q1 24 | — | $7.9B |
| Q4 25 | $5.4B | $35.9B | ||
| Q3 25 | $5.4B | $34.4B | ||
| Q2 25 | $5.4B | $34.0B | ||
| Q1 25 | $5.2B | $33.1B | ||
| Q4 24 | — | $31.8B | ||
| Q3 24 | — | $30.8B | ||
| Q2 24 | — | $29.9B | ||
| Q1 24 | — | $29.3B |
| Q4 25 | 2.00× | 1.64× | ||
| Q3 25 | 2.34× | 1.59× | ||
| Q2 25 | 2.53× | 1.63× | ||
| Q1 25 | 2.56× | 1.44× | ||
| Q4 24 | — | 1.39× | ||
| Q3 24 | — | 1.45× | ||
| Q2 24 | — | 1.63× | ||
| Q1 24 | — | 1.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $218.0M | $712.6M |
| Free Cash FlowOCF − Capex | $109.0M | $-133.7M |
| FCF MarginFCF / Revenue | 5.0% | -7.1% |
| Capex IntensityCapex / Revenue | 5.0% | 44.9% |
| Cash ConversionOCF / Net Profit | 1.95× | 2.76× |
| TTM Free Cash FlowTrailing 4 quarters | $159.0M | $-420.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.0M | $712.6M | ||
| Q3 25 | $99.0M | $467.9M | ||
| Q2 25 | $114.0M | $495.4M | ||
| Q1 25 | $58.0M | $686.4M | ||
| Q4 24 | — | $539.8M | ||
| Q3 24 | — | $340.0M | ||
| Q2 24 | $138.0M | $445.5M | ||
| Q1 24 | — | $456.2M |
| Q4 25 | $109.0M | $-133.7M | ||
| Q3 25 | $24.0M | $-172.6M | ||
| Q2 25 | $37.0M | $-162.8M | ||
| Q1 25 | $-11.0M | $49.1M | ||
| Q4 24 | — | $-220.2M | ||
| Q3 24 | — | $-294.7M | ||
| Q2 24 | $54.0M | $-184.3M | ||
| Q1 24 | — | $-133.3M |
| Q4 25 | 5.0% | -7.1% | ||
| Q3 25 | 1.1% | -13.9% | ||
| Q2 25 | 1.8% | -13.1% | ||
| Q1 25 | -0.6% | 2.3% | ||
| Q4 24 | — | -14.3% | ||
| Q3 24 | — | -28.2% | ||
| Q2 24 | 2.8% | -17.5% | ||
| Q1 24 | — | -8.1% |
| Q4 25 | 5.0% | 44.9% | ||
| Q3 25 | 3.5% | 51.6% | ||
| Q2 25 | 3.7% | 52.8% | ||
| Q1 25 | 3.5% | 29.6% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | — | 60.7% | ||
| Q2 24 | 4.3% | 59.7% | ||
| Q1 24 | — | 35.9% |
| Q4 25 | 1.95× | 2.76× | ||
| Q3 25 | 1.13× | 4.94× | ||
| Q2 25 | 3.17× | 4.85× | ||
| Q1 25 | 1.57× | 1.45× | ||
| Q4 24 | — | 2.41× | ||
| Q3 24 | — | 3.97× | ||
| Q2 24 | 1.82× | 5.19× | ||
| Q1 24 | — | 1.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSTM
| Packaging Rolled Products | $1.0B | 46% |
| Automotive Rolled Products | $318.0M | 14% |
| Aerospace Rolled Products | $270.0M | 12% |
| Transportation Industry Defense And Other Rolled Products | $232.0M | 11% |
| Automotive Extruded Products | $220.0M | 10% |
| Other Extruded Products | $132.0M | 6% |
| Specialty And Other Thin Rolled Products | $22.0M | 1% |
NI
| Residential | $703.6M | 37% |
| Ni Source Electric Generation And Power Delivery | $525.6M | 28% |
| NIPSCO Gas Distribution | $348.1M | 18% |
| Commercial | $235.9M | 13% |
| Industrial | $45.9M | 2% |
| Offsystem | $16.9M | 1% |
| Misc. | $9.6M | 1% |
| Related Party | $3.3M | 0% |
