vs
Side-by-side financial comparison of CONSTELLIUM SE (CSTM) and Molson Coors Beverage Company (TAP). Click either name above to swap in a different company.
Molson Coors Beverage Company is the larger business by last-quarter revenue ($3.1B vs $2.2B, roughly 1.4× CONSTELLIUM SE). Molson Coors Beverage Company runs the higher net margin — 7.6% vs 5.1%, a 2.5% gap on every dollar of revenue. Molson Coors Beverage Company produced more free cash flow last quarter ($357.8M vs $109.0M).
Constellium SE is an American-Swiss, French-based global manufacturer of aluminium rolled products, extruded products, and structural parts based on a large variety of advanced alloys. Constellium's C-TEC research center has been credited for advancing technology in the field of advanced aluminium alloy. Constellium primarily serves the aerospace, automotive, and packaging sectors. Large clients include Mercedes-Benz, Audi, BMW, Fiat Chrysler Automotive, Ford, Airbus, Boeing, and Bombardier.
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company headquartered in Chicago, Illinois and Montreal, Quebec.
CSTM vs TAP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $3.1B |
| Net Profit | $112.0M | $238.3M |
| Gross Margin | — | 31.0% |
| Operating Margin | 7.5% | 10.4% |
| Net Margin | 5.1% | 7.6% |
| Revenue YoY | — | -3.6% |
| Net Profit YoY | — | -17.2% |
| EPS (diluted) | $0.79 | $1.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | $3.1B | ||
| Q3 25 | $2.2B | $3.5B | ||
| Q2 25 | $2.1B | $3.7B | ||
| Q1 25 | $2.0B | $2.7B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | $1.9B | $3.8B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $112.0M | $238.3M | ||
| Q3 25 | $88.0M | $-2.9B | ||
| Q2 25 | $36.0M | $428.7M | ||
| Q1 25 | $37.0M | $121.0M | ||
| Q4 24 | — | $287.8M | ||
| Q3 24 | — | $199.8M | ||
| Q2 24 | $76.0M | $427.0M | ||
| Q1 24 | — | $207.8M |
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 34.3% | ||
| Q1 25 | — | 31.6% | ||
| Q4 24 | — | 32.0% | ||
| Q3 24 | — | 33.4% | ||
| Q2 24 | — | 34.6% | ||
| Q1 24 | — | 31.6% |
| Q4 25 | 7.5% | 10.4% | ||
| Q3 25 | 5.8% | -98.5% | ||
| Q2 25 | 2.7% | 15.6% | ||
| Q1 25 | 3.1% | 6.9% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | 5.4% | 15.6% | ||
| Q1 24 | — | 10.3% |
| Q4 25 | 5.1% | 7.6% | ||
| Q3 25 | 4.1% | -84.0% | ||
| Q2 25 | 1.7% | 11.5% | ||
| Q1 25 | 1.9% | 4.5% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | 3.9% | 11.1% | ||
| Q1 24 | — | 6.8% |
| Q4 25 | $0.79 | $1.32 | ||
| Q3 25 | $0.62 | $-14.79 | ||
| Q2 25 | $0.25 | $2.13 | ||
| Q1 25 | $0.26 | $0.59 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | — | $0.96 | ||
| Q2 24 | $0.51 | $2.03 | ||
| Q1 24 | — | $0.97 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $120.0M | $896.5M |
| Total DebtLower is stronger | $1.9B | $6.3B |
| Stockholders' EquityBook value | $952.0M | $10.2B |
| Total Assets | $5.4B | $22.7B |
| Debt / EquityLower = less leverage | 2.00× | 0.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.0M | $896.5M | ||
| Q3 25 | $122.0M | $950.2M | ||
| Q2 25 | $133.0M | $613.8M | ||
| Q1 25 | $118.0M | $412.7M | ||
| Q4 24 | — | $969.3M | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $458.4M |
| Q4 25 | $1.9B | $6.3B | ||
| Q3 25 | $2.0B | $6.3B | ||
| Q2 25 | $2.0B | $6.3B | ||
| Q1 25 | $1.9B | $6.2B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.2B | ||
| Q2 24 | — | $7.0B | ||
| Q1 24 | — | $6.2B |
| Q4 25 | $952.0M | $10.2B | ||
| Q3 25 | $845.0M | $10.3B | ||
| Q2 25 | $780.0M | $13.4B | ||
| Q1 25 | $745.0M | $13.1B | ||
| Q4 24 | — | $13.1B | ||
| Q3 24 | — | $13.3B | ||
| Q2 24 | $796.0M | $13.2B | ||
| Q1 24 | — | $13.1B |
| Q4 25 | $5.4B | $22.7B | ||
| Q3 25 | $5.4B | $22.9B | ||
| Q2 25 | $5.4B | $26.8B | ||
| Q1 25 | $5.2B | $25.9B | ||
| Q4 24 | — | $26.1B | ||
| Q3 24 | — | $26.6B | ||
| Q2 24 | — | $27.4B | ||
| Q1 24 | — | $26.1B |
| Q4 25 | 2.00× | 0.61× | ||
| Q3 25 | 2.34× | 0.61× | ||
| Q2 25 | 2.53× | 0.47× | ||
| Q1 25 | 2.56× | 0.47× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $218.0M | $540.7M |
| Free Cash FlowOCF − Capex | $109.0M | $357.8M |
| FCF MarginFCF / Revenue | 5.0% | 11.4% |
| Capex IntensityCapex / Revenue | 5.0% | 5.9% |
| Cash ConversionOCF / Net Profit | 1.95× | 2.27× |
| TTM Free Cash FlowTrailing 4 quarters | $159.0M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.0M | $540.7M | ||
| Q3 25 | $99.0M | $616.1M | ||
| Q2 25 | $114.0M | $718.3M | ||
| Q1 25 | $58.0M | $-90.7M | ||
| Q4 24 | — | $494.5M | ||
| Q3 24 | — | $521.2M | ||
| Q2 24 | $138.0M | $869.2M | ||
| Q1 24 | — | $25.4M |
| Q4 25 | $109.0M | $357.8M | ||
| Q3 25 | $24.0M | $483.0M | ||
| Q2 25 | $37.0M | $555.0M | ||
| Q1 25 | $-11.0M | $-328.0M | ||
| Q4 24 | — | $383.4M | ||
| Q3 24 | — | $350.4M | ||
| Q2 24 | $54.0M | $691.7M | ||
| Q1 24 | — | $-189.3M |
| Q4 25 | 5.0% | 11.4% | ||
| Q3 25 | 1.1% | 13.9% | ||
| Q2 25 | 1.8% | 14.8% | ||
| Q1 25 | -0.6% | -12.2% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | 2.8% | 18.0% | ||
| Q1 24 | — | -6.2% |
| Q4 25 | 5.0% | 5.9% | ||
| Q3 25 | 3.5% | 3.8% | ||
| Q2 25 | 3.7% | 4.4% | ||
| Q1 25 | 3.5% | 8.8% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | 4.3% | 4.6% | ||
| Q1 24 | — | 7.0% |
| Q4 25 | 1.95× | 2.27× | ||
| Q3 25 | 1.13× | — | ||
| Q2 25 | 3.17× | 1.68× | ||
| Q1 25 | 1.57× | -0.75× | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | — | 2.61× | ||
| Q2 24 | 1.82× | 2.04× | ||
| Q1 24 | — | 0.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSTM
| Packaging Rolled Products | $1.0B | 46% |
| Automotive Rolled Products | $318.0M | 14% |
| Aerospace Rolled Products | $270.0M | 12% |
| Transportation Industry Defense And Other Rolled Products | $232.0M | 11% |
| Automotive Extruded Products | $220.0M | 10% |
| Other Extruded Products | $132.0M | 6% |
| Specialty And Other Thin Rolled Products | $22.0M | 1% |
TAP
Segment breakdown not available.
