vs
Side-by-side financial comparison of CONSTELLIUM SE (CSTM) and Under Armour, Inc. (UAA). Click either name above to swap in a different company.
CONSTELLIUM SE is the larger business by last-quarter revenue ($2.2B vs $1.3B, roughly 1.7× Under Armour, Inc.). CONSTELLIUM SE runs the higher net margin — 5.1% vs -32.4%, a 37.5% gap on every dollar of revenue. Under Armour, Inc. produced more free cash flow last quarter ($261.9M vs $109.0M).
Constellium SE is an American-Swiss, French-based global manufacturer of aluminium rolled products, extruded products, and structural parts based on a large variety of advanced alloys. Constellium's C-TEC research center has been credited for advancing technology in the field of advanced aluminium alloy. Constellium primarily serves the aerospace, automotive, and packaging sectors. Large clients include Mercedes-Benz, Audi, BMW, Fiat Chrysler Automotive, Ford, Airbus, Boeing, and Bombardier.
Under Armour, Inc. is an American sportswear company that manufactures footwear and apparel headquartered in Baltimore, Maryland, United States.
CSTM vs UAA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $1.3B |
| Net Profit | $112.0M | $-430.8M |
| Gross Margin | — | 44.4% |
| Operating Margin | 7.5% | -11.3% |
| Net Margin | 5.1% | -32.4% |
| Revenue YoY | — | -5.2% |
| Net Profit YoY | — | -35013.0% |
| EPS (diluted) | $0.79 | $-1.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | $1.3B | ||
| Q3 25 | $2.2B | $1.3B | ||
| Q2 25 | $2.1B | $1.1B | ||
| Q1 25 | $2.0B | $1.2B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $1.9B | $1.2B | ||
| Q1 24 | — | $1.3B |
| Q4 25 | $112.0M | $-430.8M | ||
| Q3 25 | $88.0M | $-18.8M | ||
| Q2 25 | $36.0M | $-2.6M | ||
| Q1 25 | $37.0M | $-67.5M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $170.4M | ||
| Q2 24 | $76.0M | $-305.4M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | — | 44.4% | ||
| Q3 25 | — | 47.3% | ||
| Q2 25 | — | 48.2% | ||
| Q1 25 | — | 46.7% | ||
| Q4 24 | — | 47.5% | ||
| Q3 24 | — | 49.8% | ||
| Q2 24 | — | 47.5% | ||
| Q1 24 | — | 45.0% |
| Q4 25 | 7.5% | -11.3% | ||
| Q3 25 | 5.8% | 1.3% | ||
| Q2 25 | 2.7% | 0.3% | ||
| Q1 25 | 3.1% | -6.1% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | 5.4% | -25.3% | ||
| Q1 24 | — | -0.3% |
| Q4 25 | 5.1% | -32.4% | ||
| Q3 25 | 4.1% | -1.4% | ||
| Q2 25 | 1.7% | -0.2% | ||
| Q1 25 | 1.9% | -5.7% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | 3.9% | -25.8% | ||
| Q1 24 | — | 0.5% |
| Q4 25 | $0.79 | $-1.01 | ||
| Q3 25 | $0.62 | $-0.04 | ||
| Q2 25 | $0.25 | $-0.01 | ||
| Q1 25 | $0.26 | $-0.16 | ||
| Q4 24 | — | $0.00 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | $0.51 | $-0.70 | ||
| Q1 24 | — | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $120.0M | $464.6M |
| Total DebtLower is stronger | $1.9B | $989.7M |
| Stockholders' EquityBook value | $952.0M | $1.4B |
| Total Assets | $5.4B | $4.6B |
| Debt / EquityLower = less leverage | 2.00× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.0M | $464.6M | ||
| Q3 25 | $122.0M | $396.0M | ||
| Q2 25 | $133.0M | $911.0M | ||
| Q1 25 | $118.0M | $501.4M | ||
| Q4 24 | — | $726.9M | ||
| Q3 24 | — | $530.7M | ||
| Q2 24 | — | $884.6M | ||
| Q1 24 | — | $858.7M |
| Q4 25 | $1.9B | $989.7M | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $2.0B | $989.2M | ||
| Q1 25 | $1.9B | $595.1M | ||
| Q4 24 | — | $595.2M | ||
| Q3 24 | — | $594.6M | ||
| Q2 24 | — | $595.4M | ||
| Q1 24 | — | $675.8M |
| Q4 25 | $952.0M | $1.4B | ||
| Q3 25 | $845.0M | $1.9B | ||
| Q2 25 | $780.0M | $1.9B | ||
| Q1 25 | $745.0M | $1.9B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | $796.0M | $1.8B | ||
| Q1 24 | — | $2.2B |
| Q4 25 | $5.4B | $4.6B | ||
| Q3 25 | $5.4B | $4.9B | ||
| Q2 25 | $5.4B | $4.9B | ||
| Q1 25 | $5.2B | $4.3B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | — | $4.8B |
| Q4 25 | 2.00× | 0.69× | ||
| Q3 25 | 2.34× | 0.64× | ||
| Q2 25 | 2.53× | 0.53× | ||
| Q1 25 | 2.56× | 0.31× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.31× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $218.0M | $278.1M |
| Free Cash FlowOCF − Capex | $109.0M | $261.9M |
| FCF MarginFCF / Revenue | 5.0% | 19.7% |
| Capex IntensityCapex / Revenue | 5.0% | 1.2% |
| Cash ConversionOCF / Net Profit | 1.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $159.0M | $-45.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.0M | $278.1M | ||
| Q3 25 | $99.0M | $-69.8M | ||
| Q2 25 | $114.0M | $48.9M | ||
| Q1 25 | $58.0M | $-202.2M | ||
| Q4 24 | — | $311.3M | ||
| Q3 24 | — | $-321.4M | ||
| Q2 24 | $138.0M | $153.0M | ||
| Q1 24 | — | $-122.9M |
| Q4 25 | $109.0M | $261.9M | ||
| Q3 25 | $24.0M | $-90.3M | ||
| Q2 25 | $37.0M | $13.5M | ||
| Q1 25 | $-11.0M | $-231.0M | ||
| Q4 24 | — | $262.9M | ||
| Q3 24 | — | $-367.2M | ||
| Q2 24 | $54.0M | $107.3M | ||
| Q1 24 | — | $-156.7M |
| Q4 25 | 5.0% | 19.7% | ||
| Q3 25 | 1.1% | -6.8% | ||
| Q2 25 | 1.8% | 1.2% | ||
| Q1 25 | -0.6% | -19.6% | ||
| Q4 24 | — | 18.8% | ||
| Q3 24 | — | -26.2% | ||
| Q2 24 | 2.8% | 9.1% | ||
| Q1 24 | — | -11.8% |
| Q4 25 | 5.0% | 1.2% | ||
| Q3 25 | 3.5% | 1.5% | ||
| Q2 25 | 3.7% | 3.1% | ||
| Q1 25 | 3.5% | 2.4% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | 4.3% | 3.9% | ||
| Q1 24 | — | 2.5% |
| Q4 25 | 1.95× | — | ||
| Q3 25 | 1.13× | — | ||
| Q2 25 | 3.17× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | — | 252.26× | ||
| Q3 24 | — | -1.89× | ||
| Q2 24 | 1.82× | — | ||
| Q1 24 | — | -18.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSTM
| Packaging Rolled Products | $1.0B | 46% |
| Automotive Rolled Products | $318.0M | 14% |
| Aerospace Rolled Products | $270.0M | 12% |
| Transportation Industry Defense And Other Rolled Products | $232.0M | 11% |
| Automotive Extruded Products | $220.0M | 10% |
| Other Extruded Products | $132.0M | 6% |
| Specialty And Other Thin Rolled Products | $22.0M | 1% |
UAA
| Apparel | $934.0M | 70% |
| Footwear | $265.1M | 20% |
| Accessories | $107.7M | 8% |
| License | $27.2M | 2% |
