vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and HARROW, INC. (HROW). Click either name above to swap in a different company.
CARRIAGE SERVICES INC is the larger business by last-quarter revenue ($105.5M vs $89.1M, roughly 1.2× HARROW, INC.). CARRIAGE SERVICES INC runs the higher net margin — 11.6% vs 7.4%, a 4.2% gap on every dollar of revenue. On growth, HARROW, INC. posted the faster year-over-year revenue change (33.3% vs 8.0%). HARROW, INC. produced more free cash flow last quarter ($8.1M vs $6.2M). Over the past eight quarters, HARROW, INC.'s revenue compounded faster (60.5% CAGR vs 1.0%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
Harrow Health, Inc., formerly known as Imprimis Pharmaceuticals, is a publicly traded pharmaceutical company based in Nashville, Tennessee.
CSV vs HROW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $89.1M |
| Net Profit | $12.3M | $6.6M |
| Gross Margin | 34.8% | 79.3% |
| Operating Margin | 23.3% | 17.5% |
| Net Margin | 11.6% | 7.4% |
| Revenue YoY | 8.0% | 33.3% |
| Net Profit YoY | 24.5% | -2.2% |
| EPS (diluted) | $0.76 | $0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $89.1M | ||
| Q3 25 | $102.7M | $71.6M | ||
| Q2 25 | $102.1M | $63.7M | ||
| Q1 25 | $107.1M | $47.8M | ||
| Q4 24 | $97.7M | $66.8M | ||
| Q3 24 | $100.7M | $49.3M | ||
| Q2 24 | $102.3M | $48.9M | ||
| Q1 24 | $103.5M | $34.6M |
| Q4 25 | $12.3M | $6.6M | ||
| Q3 25 | $6.6M | $1.0M | ||
| Q2 25 | $11.7M | $5.0M | ||
| Q1 25 | $20.9M | $-17.8M | ||
| Q4 24 | $9.9M | $6.8M | ||
| Q3 24 | $9.9M | $-4.2M | ||
| Q2 24 | $6.3M | $-6.5M | ||
| Q1 24 | $7.0M | $-13.6M |
| Q4 25 | 34.8% | 79.3% | ||
| Q3 25 | 35.3% | 75.3% | ||
| Q2 25 | 35.2% | 74.5% | ||
| Q1 25 | 35.3% | 67.5% | ||
| Q4 24 | 34.4% | 78.8% | ||
| Q3 24 | 35.2% | 75.6% | ||
| Q2 24 | 36.2% | 74.4% | ||
| Q1 24 | 36.0% | 69.5% |
| Q4 25 | 23.3% | 17.5% | ||
| Q3 25 | 17.0% | 20.6% | ||
| Q2 25 | 23.5% | 17.9% | ||
| Q1 25 | 29.5% | -23.5% | ||
| Q4 24 | 21.6% | 19.3% | ||
| Q3 24 | 22.7% | 2.7% | ||
| Q2 24 | 18.0% | 3.1% | ||
| Q1 24 | 18.8% | -20.0% |
| Q4 25 | 11.6% | 7.4% | ||
| Q3 25 | 6.4% | 1.4% | ||
| Q2 25 | 11.5% | 7.8% | ||
| Q1 25 | 19.5% | -37.2% | ||
| Q4 24 | 10.1% | 10.1% | ||
| Q3 24 | 9.8% | -8.6% | ||
| Q2 24 | 6.1% | -13.2% | ||
| Q1 24 | 6.7% | -39.2% |
| Q4 25 | $0.76 | $0.20 | ||
| Q3 25 | $0.41 | $0.03 | ||
| Q2 25 | $0.74 | $0.13 | ||
| Q1 25 | $1.34 | $-0.50 | ||
| Q4 24 | $0.62 | $0.19 | ||
| Q3 24 | $0.63 | $-0.12 | ||
| Q2 24 | $0.40 | $-0.18 | ||
| Q1 24 | $0.45 | $-0.38 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $72.9M |
| Total DebtLower is stronger | — | $250.0M |
| Stockholders' EquityBook value | $254.8M | $52.4M |
| Total Assets | $1.3B | $399.5M |
| Debt / EquityLower = less leverage | — | 4.77× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $72.9M | ||
| Q3 25 | $1.2M | $74.3M | ||
| Q2 25 | $1.4M | $53.0M | ||
| Q1 25 | $4.6M | $66.7M | ||
| Q4 24 | $1.2M | $47.2M | ||
| Q3 24 | $1.3M | $72.6M | ||
| Q2 24 | $1.5M | $71.0M | ||
| Q1 24 | $1.7M | $76.0M |
| Q4 25 | — | $250.0M | ||
| Q3 25 | — | $347.2M | ||
| Q2 25 | — | $250.6M | ||
| Q1 25 | — | $256.9M | ||
| Q4 24 | — | $262.7M | ||
| Q3 24 | — | $230.7M | ||
| Q2 24 | — | $236.3M | ||
| Q1 24 | — | $243.4M |
| Q4 25 | $254.8M | $52.4M | ||
| Q3 25 | $242.1M | $47.0M | ||
| Q2 25 | $235.4M | $49.7M | ||
| Q1 25 | $223.1M | $56.5M | ||
| Q4 24 | $208.6M | $69.7M | ||
| Q3 24 | $198.1M | $58.0M | ||
| Q2 24 | $187.9M | $58.5M | ||
| Q1 24 | $179.6M | $60.6M |
| Q4 25 | $1.3B | $399.5M | ||
| Q3 25 | $1.3B | $363.1M | ||
| Q2 25 | $1.3B | $345.0M | ||
| Q1 25 | $1.3B | $364.2M | ||
| Q4 24 | $1.3B | $389.0M | ||
| Q3 24 | $1.3B | $351.5M | ||
| Q2 24 | $1.3B | $306.6M | ||
| Q1 24 | $1.3B | $295.5M |
| Q4 25 | — | 4.77× | ||
| Q3 25 | — | 7.39× | ||
| Q2 25 | — | 5.05× | ||
| Q1 25 | — | 4.55× | ||
| Q4 24 | — | 3.77× | ||
| Q3 24 | — | 3.98× | ||
| Q2 24 | — | 4.04× | ||
| Q1 24 | — | 4.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $8.4M |
| Free Cash FlowOCF − Capex | $6.2M | $8.1M |
| FCF MarginFCF / Revenue | 5.9% | 9.1% |
| Capex IntensityCapex / Revenue | 7.5% | 0.4% |
| Cash ConversionOCF / Net Profit | 1.15× | 1.27× |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $43.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $8.4M | ||
| Q3 25 | $24.7M | $16.6M | ||
| Q2 25 | $8.1M | $-803.0K | ||
| Q1 25 | $13.8M | $19.7M | ||
| Q4 24 | $9.3M | $-17.8M | ||
| Q3 24 | $20.9M | $3.0M | ||
| Q2 24 | $2.2M | $-2.7M | ||
| Q1 24 | $19.7M | $-4.6M |
| Q4 25 | $6.2M | $8.1M | ||
| Q3 25 | $18.0M | $16.4M | ||
| Q2 25 | $5.2M | $-969.0K | ||
| Q1 25 | $10.6M | $19.5M | ||
| Q4 24 | $4.9M | $-18.3M | ||
| Q3 24 | $16.2M | $2.3M | ||
| Q2 24 | $-1.4M | $-3.1M | ||
| Q1 24 | $16.2M | $-4.7M |
| Q4 25 | 5.9% | 9.1% | ||
| Q3 25 | 17.5% | 22.9% | ||
| Q2 25 | 5.1% | -1.5% | ||
| Q1 25 | 9.9% | 40.8% | ||
| Q4 24 | 5.0% | -27.4% | ||
| Q3 24 | 16.1% | 4.8% | ||
| Q2 24 | -1.4% | -6.3% | ||
| Q1 24 | 15.6% | -13.6% |
| Q4 25 | 7.5% | 0.4% | ||
| Q3 25 | 6.5% | 0.3% | ||
| Q2 25 | 2.8% | 0.3% | ||
| Q1 25 | 3.0% | 0.4% | ||
| Q4 24 | 4.5% | 0.8% | ||
| Q3 24 | 4.6% | 1.2% | ||
| Q2 24 | 3.5% | 0.7% | ||
| Q1 24 | 3.4% | 0.3% |
| Q4 25 | 1.15× | 1.27× | ||
| Q3 25 | 3.76× | 16.26× | ||
| Q2 25 | 0.69× | -0.16× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | -2.62× | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
HROW
Segment breakdown not available.
