vs
Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and EZCORP INC (EZPW). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $233.0M, roughly 1.6× CSW INDUSTRIALS, INC.). EZCORP INC runs the higher net margin — 11.6% vs 4.4%, a 7.2% gap on every dollar of revenue. On growth, CSW INDUSTRIALS, INC. posted the faster year-over-year revenue change (20.3% vs 19.3%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $22.7M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 5.1%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
CSW vs EZPW — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $233.0M | $382.0M |
| Net Profit | $10.3M | $44.3M |
| Gross Margin | 39.7% | 58.4% |
| Operating Margin | 7.4% | 15.9% |
| Net Margin | 4.4% | 11.6% |
| Revenue YoY | 20.3% | 19.3% |
| Net Profit YoY | -61.9% | 42.8% |
| EPS (diluted) | $0.62 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $233.0M | $382.0M | ||
| Q3 25 | $277.0M | $336.8M | ||
| Q2 25 | $263.6M | $311.0M | ||
| Q1 25 | $230.5M | $306.3M | ||
| Q4 24 | $193.6M | $320.2M | ||
| Q3 24 | $227.9M | $294.6M | ||
| Q2 24 | $226.2M | $281.4M | ||
| Q1 24 | $210.9M | $285.6M |
| Q4 25 | $10.3M | $44.3M | ||
| Q3 25 | $40.7M | $26.7M | ||
| Q2 25 | $40.9M | $26.5M | ||
| Q1 25 | $35.1M | $25.4M | ||
| Q4 24 | $26.9M | $31.0M | ||
| Q3 24 | $36.1M | $15.2M | ||
| Q2 24 | $38.6M | $17.9M | ||
| Q1 24 | $31.8M | $21.5M |
| Q4 25 | 39.7% | 58.4% | ||
| Q3 25 | 43.0% | 59.0% | ||
| Q2 25 | 43.8% | 59.1% | ||
| Q1 25 | 44.2% | 58.3% | ||
| Q4 24 | 41.4% | 57.9% | ||
| Q3 24 | 45.6% | 59.5% | ||
| Q2 24 | 47.5% | 59.2% | ||
| Q1 24 | 44.4% | 58.7% |
| Q4 25 | 7.4% | 15.9% | ||
| Q3 25 | 20.5% | 11.0% | ||
| Q2 25 | 20.8% | 11.6% | ||
| Q1 25 | 19.5% | 11.2% | ||
| Q4 24 | 15.3% | 13.1% | ||
| Q3 24 | 22.6% | 8.8% | ||
| Q2 24 | 24.3% | 7.9% | ||
| Q1 24 | 21.0% | 9.6% |
| Q4 25 | 4.4% | 11.6% | ||
| Q3 25 | 14.7% | 7.9% | ||
| Q2 25 | 15.5% | 8.5% | ||
| Q1 25 | 15.2% | 8.3% | ||
| Q4 24 | 13.9% | 9.7% | ||
| Q3 24 | 15.8% | 5.2% | ||
| Q2 24 | 17.1% | 6.4% | ||
| Q1 24 | 15.1% | 7.5% |
| Q4 25 | $0.62 | $0.55 | ||
| Q3 25 | $2.41 | $0.35 | ||
| Q2 25 | $2.43 | $0.34 | ||
| Q1 25 | $2.05 | $0.33 | ||
| Q4 24 | $1.60 | $0.40 | ||
| Q3 24 | $2.26 | $0.20 | ||
| Q2 24 | $2.47 | $0.25 | ||
| Q1 24 | $2.03 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.2M | $465.9M |
| Total DebtLower is stronger | — | $518.6M |
| Stockholders' EquityBook value | $1.1B | $1.1B |
| Total Assets | $2.3B | $2.0B |
| Debt / EquityLower = less leverage | — | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.2M | $465.9M | ||
| Q3 25 | $31.5M | $469.5M | ||
| Q2 25 | $38.0M | $472.1M | ||
| Q1 25 | $225.8M | $505.2M | ||
| Q4 24 | $213.8M | $174.5M | ||
| Q3 24 | $273.2M | $170.5M | ||
| Q2 24 | $18.9M | $218.0M | ||
| Q1 24 | $22.2M | $229.1M |
| Q4 25 | — | $518.6M | ||
| Q3 25 | — | $518.1M | ||
| Q2 25 | — | $517.6M | ||
| Q1 25 | $800.1M | $620.5M | ||
| Q4 24 | — | $327.7M | ||
| Q3 24 | — | $327.3M | ||
| Q2 24 | — | $361.3M | ||
| Q1 24 | $166.0M | $360.9M |
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | $1.1B | $990.1M | ||
| Q1 25 | $1.1B | $851.6M | ||
| Q4 24 | $1.0B | $823.9M | ||
| Q3 24 | $1.0B | $804.6M | ||
| Q2 24 | $650.2M | $801.5M | ||
| Q1 24 | $615.7M | $800.4M |
| Q4 25 | $2.3B | $2.0B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.5B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.1B | $1.5B | ||
| Q1 24 | $1.0B | $1.5B |
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | 0.75× | 0.73× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.45× | ||
| Q1 24 | 0.27× | 0.45× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.9M | $39.1M |
| Free Cash FlowOCF − Capex | $22.7M | $31.7M |
| FCF MarginFCF / Revenue | 9.8% | 8.3% |
| Capex IntensityCapex / Revenue | 2.6% | 2.0% |
| Cash ConversionOCF / Net Profit | 2.81× | 0.88× |
| TTM Free Cash FlowTrailing 4 quarters | $162.0M | $121.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | $39.1M | ||
| Q3 25 | $61.8M | $51.3M | ||
| Q2 25 | $60.6M | $34.8M | ||
| Q1 25 | $27.3M | $36.9M | ||
| Q4 24 | $11.6M | $26.0M | ||
| Q3 24 | $66.8M | $43.3M | ||
| Q2 24 | $62.7M | $33.7M | ||
| Q1 24 | $22.4M | $15.1M |
| Q4 25 | $22.7M | $31.7M | ||
| Q3 25 | $58.7M | $35.7M | ||
| Q2 25 | $57.7M | $25.7M | ||
| Q1 25 | $22.8M | $28.6M | ||
| Q4 24 | $8.5M | $20.4M | ||
| Q3 24 | $61.3M | $24.4M | ||
| Q2 24 | $59.6M | $30.5M | ||
| Q1 24 | $17.5M | $8.6M |
| Q4 25 | 9.8% | 8.3% | ||
| Q3 25 | 21.2% | 10.6% | ||
| Q2 25 | 21.9% | 8.3% | ||
| Q1 25 | 9.9% | 9.3% | ||
| Q4 24 | 4.4% | 6.4% | ||
| Q3 24 | 26.9% | 8.3% | ||
| Q2 24 | 26.3% | 10.8% | ||
| Q1 24 | 8.3% | 3.0% |
| Q4 25 | 2.6% | 2.0% | ||
| Q3 25 | 1.1% | 4.6% | ||
| Q2 25 | 1.1% | 2.9% | ||
| Q1 25 | 2.0% | 2.7% | ||
| Q4 24 | 1.6% | 1.8% | ||
| Q3 24 | 2.4% | 6.4% | ||
| Q2 24 | 1.4% | 1.1% | ||
| Q1 24 | 2.3% | 2.3% |
| Q4 25 | 2.81× | 0.88× | ||
| Q3 25 | 1.52× | 1.92× | ||
| Q2 25 | 1.48× | 1.31× | ||
| Q1 25 | 0.78× | 1.45× | ||
| Q4 24 | 0.43× | 0.84× | ||
| Q3 24 | 1.85× | 2.85× | ||
| Q2 24 | 1.62× | 1.88× | ||
| Q1 24 | 0.71× | 0.70× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
