vs

Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and J.Jill, Inc. (JILL). Click either name above to swap in a different company.

CSW INDUSTRIALS, INC. is the larger business by last-quarter revenue ($233.0M vs $150.5M, roughly 1.5× J.Jill, Inc.). J.Jill, Inc. runs the higher net margin — 6.1% vs 4.4%, a 1.7% gap on every dollar of revenue. On growth, CSW INDUSTRIALS, INC. posted the faster year-over-year revenue change (20.3% vs -0.5%). CSW INDUSTRIALS, INC. produced more free cash flow last quarter ($22.7M vs $16.0M). Over the past eight quarters, CSW INDUSTRIALS, INC.'s revenue compounded faster (5.1% CAGR vs 0.1%).

J.Jill is an American womenswear retailer founded in 1955 in Massachusetts. It has been a publicly traded company since 2017. J.Jill is headquartered in Quincy, Massachusetts.

CSW vs JILL — Head-to-Head

Bigger by revenue
CSW
CSW
1.5× larger
CSW
$233.0M
$150.5M
JILL
Growing faster (revenue YoY)
CSW
CSW
+20.8% gap
CSW
20.3%
-0.5%
JILL
Higher net margin
JILL
JILL
1.7% more per $
JILL
6.1%
4.4%
CSW
More free cash flow
CSW
CSW
$6.7M more FCF
CSW
$22.7M
$16.0M
JILL
Faster 2-yr revenue CAGR
CSW
CSW
Annualised
CSW
5.1%
0.1%
JILL

Income Statement — Q3 FY2026 vs Q3 FY2026

Metric
CSW
CSW
JILL
JILL
Revenue
$233.0M
$150.5M
Net Profit
$10.3M
$9.2M
Gross Margin
39.7%
70.9%
Operating Margin
7.4%
9.9%
Net Margin
4.4%
6.1%
Revenue YoY
20.3%
-0.5%
Net Profit YoY
-61.9%
-25.5%
EPS (diluted)
$0.62
$0.60

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CSW
CSW
JILL
JILL
Q4 25
$233.0M
$150.5M
Q3 25
$277.0M
$154.0M
Q2 25
$263.6M
$153.6M
Q1 25
$230.5M
$142.8M
Q4 24
$193.6M
$151.3M
Q3 24
$227.9M
$155.2M
Q2 24
$226.2M
$161.5M
Q1 24
$210.9M
$150.3M
Net Profit
CSW
CSW
JILL
JILL
Q4 25
$10.3M
$9.2M
Q3 25
$40.7M
$10.5M
Q2 25
$40.9M
$11.7M
Q1 25
$35.1M
$2.2M
Q4 24
$26.9M
$12.3M
Q3 24
$36.1M
$8.2M
Q2 24
$38.6M
$16.7M
Q1 24
$31.8M
$4.8M
Gross Margin
CSW
CSW
JILL
JILL
Q4 25
39.7%
70.9%
Q3 25
43.0%
68.4%
Q2 25
43.8%
71.8%
Q1 25
44.2%
66.3%
Q4 24
41.4%
71.4%
Q3 24
45.6%
70.5%
Q2 24
47.5%
72.9%
Q1 24
44.4%
67.5%
Operating Margin
CSW
CSW
JILL
JILL
Q4 25
7.4%
9.9%
Q3 25
20.5%
10.9%
Q2 25
20.8%
12.4%
Q1 25
19.5%
3.6%
Q4 24
15.3%
12.7%
Q3 24
22.6%
14.8%
Q2 24
24.3%
17.6%
Q1 24
21.0%
7.0%
Net Margin
CSW
CSW
JILL
JILL
Q4 25
4.4%
6.1%
Q3 25
14.7%
6.8%
Q2 25
15.5%
7.6%
Q1 25
15.2%
1.6%
Q4 24
13.9%
8.2%
Q3 24
15.8%
5.3%
Q2 24
17.1%
10.3%
Q1 24
15.1%
3.2%
EPS (diluted)
CSW
CSW
JILL
JILL
Q4 25
$0.62
$0.60
Q3 25
$2.41
$0.69
Q2 25
$2.43
$0.76
Q1 25
$2.05
$0.11
Q4 24
$1.60
$0.80
Q3 24
$2.26
$0.54
Q2 24
$2.47
$1.16
Q1 24
$2.03
$0.33

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CSW
CSW
JILL
JILL
Cash + ST InvestmentsLiquidity on hand
$40.2M
$58.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.1B
$129.0M
Total Assets
$2.3B
$458.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CSW
CSW
JILL
JILL
Q4 25
$40.2M
$58.0M
Q3 25
$31.5M
$45.5M
Q2 25
$38.0M
$31.2M
Q1 25
$225.8M
$35.4M
Q4 24
$213.8M
$38.8M
Q3 24
$273.2M
$28.5M
Q2 24
$18.9M
$77.1M
Q1 24
$22.2M
$62.2M
Total Debt
CSW
CSW
JILL
JILL
Q4 25
Q3 25
Q2 25
Q1 25
$800.1M
Q4 24
Q3 24
Q2 24
Q1 24
$166.0M
Stockholders' Equity
CSW
CSW
JILL
JILL
Q4 25
$1.1B
$129.0M
Q3 25
$1.1B
$121.5M
Q2 25
$1.1B
$112.0M
Q1 25
$1.1B
$105.8M
Q4 24
$1.0B
$103.3M
Q3 24
$1.0B
$90.4M
Q2 24
$650.2M
$53.1M
Q1 24
$615.7M
$37.2M
Total Assets
CSW
CSW
JILL
JILL
Q4 25
$2.3B
$458.0M
Q3 25
$1.5B
$436.5M
Q2 25
$1.5B
$432.9M
Q1 25
$1.4B
$417.7M
Q4 24
$1.4B
$418.3M
Q3 24
$1.4B
$390.8M
Q2 24
$1.1B
$443.9M
Q1 24
$1.0B
$428.2M
Debt / Equity
CSW
CSW
JILL
JILL
Q4 25
Q3 25
Q2 25
Q1 25
0.75×
Q4 24
Q3 24
Q2 24
Q1 24
0.27×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CSW
CSW
JILL
JILL
Operating Cash FlowLast quarter
$28.9M
$19.1M
Free Cash FlowOCF − Capex
$22.7M
$16.0M
FCF MarginFCF / Revenue
9.8%
10.6%
Capex IntensityCapex / Revenue
2.6%
2.0%
Cash ConversionOCF / Net Profit
2.81×
2.07×
TTM Free Cash FlowTrailing 4 quarters
$162.0M
$37.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CSW
CSW
JILL
JILL
Q4 25
$28.9M
$19.1M
Q3 25
$61.8M
$19.4M
Q2 25
$60.6M
$5.3M
Q1 25
$27.3M
$8.1M
Q4 24
$11.6M
$19.1M
Q3 24
$66.8M
$16.4M
Q2 24
$62.7M
$21.5M
Q1 24
$22.4M
$6.6M
Free Cash Flow
CSW
CSW
JILL
JILL
Q4 25
$22.7M
$16.0M
Q3 25
$58.7M
$17.1M
Q2 25
$57.7M
$3.1M
Q1 25
$22.8M
$1.4M
Q4 24
$8.5M
$14.6M
Q3 24
$61.3M
$15.0M
Q2 24
$59.6M
$19.8M
Q1 24
$17.5M
$1.8M
FCF Margin
CSW
CSW
JILL
JILL
Q4 25
9.8%
10.6%
Q3 25
21.2%
11.1%
Q2 25
21.9%
2.0%
Q1 25
9.9%
1.0%
Q4 24
4.4%
9.7%
Q3 24
26.9%
9.6%
Q2 24
26.3%
12.2%
Q1 24
8.3%
1.2%
Capex Intensity
CSW
CSW
JILL
JILL
Q4 25
2.6%
2.0%
Q3 25
1.1%
1.5%
Q2 25
1.1%
1.5%
Q1 25
2.0%
4.7%
Q4 24
1.6%
2.9%
Q3 24
2.4%
0.9%
Q2 24
1.4%
1.1%
Q1 24
2.3%
3.2%
Cash Conversion
CSW
CSW
JILL
JILL
Q4 25
2.81×
2.07×
Q3 25
1.52×
1.84×
Q2 25
1.48×
0.46×
Q1 25
0.78×
3.60×
Q4 24
0.43×
1.54×
Q3 24
1.85×
2.00×
Q2 24
1.62×
1.29×
Q1 24
0.71×
1.39×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CSW
CSW

Contractor Solutions Segment$166.3M71%
Specialized Reliability Solutions Segment$38.2M16%
Engineered Building Solutions Segment$28.5M12%

JILL
JILL

Sales Channel Through Intermediary$80.1M53%
Sales Channel Directly To Consumer$70.5M47%

Related Comparisons