vs
Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
CSW INDUSTRIALS, INC. is the larger business by last-quarter revenue ($233.0M vs $212.2M, roughly 1.1× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 4.4%, a 14.4% gap on every dollar of revenue. On growth, CSW INDUSTRIALS, INC. posted the faster year-over-year revenue change (20.3% vs 8.6%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 5.1%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
CSW vs RAMP — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $233.0M | $212.2M |
| Net Profit | $10.3M | $39.9M |
| Gross Margin | 39.7% | 71.9% |
| Operating Margin | 7.4% | 18.6% |
| Net Margin | 4.4% | 18.8% |
| Revenue YoY | 20.3% | 8.6% |
| Net Profit YoY | -61.9% | 255.7% |
| EPS (diluted) | $0.62 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $233.0M | $212.2M | ||
| Q3 25 | $277.0M | $199.8M | ||
| Q2 25 | $263.6M | $194.8M | ||
| Q1 25 | $230.5M | $188.7M | ||
| Q4 24 | $193.6M | $195.4M | ||
| Q3 24 | $227.9M | $185.5M | ||
| Q2 24 | $226.2M | $176.0M | ||
| Q1 24 | $210.9M | $171.9M |
| Q4 25 | $10.3M | $39.9M | ||
| Q3 25 | $40.7M | $27.4M | ||
| Q2 25 | $40.9M | $7.7M | ||
| Q1 25 | $35.1M | $-6.3M | ||
| Q4 24 | $26.9M | $11.2M | ||
| Q3 24 | $36.1M | $1.7M | ||
| Q2 24 | $38.6M | $-7.5M | ||
| Q1 24 | $31.8M | $-5.4M |
| Q4 25 | 39.7% | 71.9% | ||
| Q3 25 | 43.0% | 70.2% | ||
| Q2 25 | 43.8% | 70.1% | ||
| Q1 25 | 44.2% | 69.3% | ||
| Q4 24 | 41.4% | 71.9% | ||
| Q3 24 | 45.6% | 72.4% | ||
| Q2 24 | 47.5% | 70.6% | ||
| Q1 24 | 44.4% | 72.2% |
| Q4 25 | 7.4% | 18.6% | ||
| Q3 25 | 20.5% | 10.7% | ||
| Q2 25 | 20.8% | 3.7% | ||
| Q1 25 | 19.5% | -6.1% | ||
| Q4 24 | 15.3% | 7.5% | ||
| Q3 24 | 22.6% | 4.0% | ||
| Q2 24 | 24.3% | -3.0% | ||
| Q1 24 | 21.0% | -8.3% |
| Q4 25 | 4.4% | 18.8% | ||
| Q3 25 | 14.7% | 13.7% | ||
| Q2 25 | 15.5% | 4.0% | ||
| Q1 25 | 15.2% | -3.3% | ||
| Q4 24 | 13.9% | 5.7% | ||
| Q3 24 | 15.8% | 0.9% | ||
| Q2 24 | 17.1% | -4.3% | ||
| Q1 24 | 15.1% | -3.1% |
| Q4 25 | $0.62 | $0.62 | ||
| Q3 25 | $2.41 | $0.42 | ||
| Q2 25 | $2.43 | $0.12 | ||
| Q1 25 | $2.05 | $-0.10 | ||
| Q4 24 | $1.60 | $0.17 | ||
| Q3 24 | $2.26 | $0.03 | ||
| Q2 24 | $2.47 | $-0.11 | ||
| Q1 24 | $2.03 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.2M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.1B | $962.3M |
| Total Assets | $2.3B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.2M | $403.4M | ||
| Q3 25 | $31.5M | $376.9M | ||
| Q2 25 | $38.0M | $371.1M | ||
| Q1 25 | $225.8M | $420.8M | ||
| Q4 24 | $213.8M | $384.3M | ||
| Q3 24 | $273.2M | $348.4M | ||
| Q2 24 | $18.9M | $342.7M | ||
| Q1 24 | $22.2M | $368.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
| Q4 25 | $1.1B | $962.3M | ||
| Q3 25 | $1.1B | $943.8M | ||
| Q2 25 | $1.1B | $947.8M | ||
| Q1 25 | $1.1B | $948.9M | ||
| Q4 24 | $1.0B | $957.7M | ||
| Q3 24 | $1.0B | $932.1M | ||
| Q2 24 | $650.2M | $951.9M | ||
| Q1 24 | $615.7M | $949.1M |
| Q4 25 | $2.3B | $1.3B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.9M | — |
| Free Cash FlowOCF − Capex | $22.7M | — |
| FCF MarginFCF / Revenue | 9.8% | — |
| Capex IntensityCapex / Revenue | 2.6% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.81× | — |
| TTM Free Cash FlowTrailing 4 quarters | $162.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | — | ||
| Q3 25 | $61.8M | $57.4M | ||
| Q2 25 | $60.6M | $-15.8M | ||
| Q1 25 | $27.3M | — | ||
| Q4 24 | $11.6M | $45.1M | ||
| Q3 24 | $66.8M | $55.6M | ||
| Q2 24 | $62.7M | $-9.3M | ||
| Q1 24 | $22.4M | — |
| Q4 25 | $22.7M | — | ||
| Q3 25 | $58.7M | $56.8M | ||
| Q2 25 | $57.7M | $-16.2M | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $8.5M | $44.8M | ||
| Q3 24 | $61.3M | $55.4M | ||
| Q2 24 | $59.6M | $-9.6M | ||
| Q1 24 | $17.5M | — |
| Q4 25 | 9.8% | — | ||
| Q3 25 | 21.2% | 28.4% | ||
| Q2 25 | 21.9% | -8.3% | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 4.4% | 22.9% | ||
| Q3 24 | 26.9% | 29.8% | ||
| Q2 24 | 26.3% | -5.4% | ||
| Q1 24 | 8.3% | — |
| Q4 25 | 2.6% | 0.1% | ||
| Q3 25 | 1.1% | 0.3% | ||
| Q2 25 | 1.1% | 0.2% | ||
| Q1 25 | 2.0% | 0.2% | ||
| Q4 24 | 1.6% | 0.1% | ||
| Q3 24 | 2.4% | 0.1% | ||
| Q2 24 | 1.4% | 0.1% | ||
| Q1 24 | 2.3% | 1.0% |
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | 2.09× | ||
| Q2 25 | 1.48× | -2.04× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | 4.02× | ||
| Q3 24 | 1.85× | 32.10× | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
RAMP
Segment breakdown not available.
