vs
Side-by-side financial comparison of Claritev Corp (CTEV) and Forestar Group Inc. (FOR). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $246.6M, roughly 1.1× Claritev Corp). Forestar Group Inc. runs the higher net margin — 5.6% vs -32.7%, a 38.3% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs 6.2%). Claritev Corp produced more free cash flow last quarter ($36.4M vs $-157.1M). Over the past eight quarters, Claritev Corp's revenue compounded faster (2.5% CAGR vs -9.6%).
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
CTEV vs FOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $246.6M | $273.0M |
| Net Profit | $-80.6M | $15.4M |
| Gross Margin | — | 20.1% |
| Operating Margin | -3.1% | 7.6% |
| Net Margin | -32.7% | 5.6% |
| Revenue YoY | 6.2% | 9.0% |
| Net Profit YoY | 41.6% | -6.7% |
| EPS (diluted) | $-4.88 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | $273.0M | ||
| Q3 25 | $246.0M | $670.5M | ||
| Q2 25 | $241.6M | $390.5M | ||
| Q1 25 | $231.3M | $351.0M | ||
| Q4 24 | $232.1M | $250.4M | ||
| Q3 24 | $230.5M | $551.3M | ||
| Q2 24 | $233.5M | $318.4M | ||
| Q1 24 | $234.5M | $333.8M |
| Q4 25 | $-80.6M | $15.4M | ||
| Q3 25 | $-69.8M | $86.9M | ||
| Q2 25 | $-62.6M | $32.9M | ||
| Q1 25 | $-71.3M | $31.6M | ||
| Q4 24 | $-138.0M | $16.5M | ||
| Q3 24 | $-391.4M | $81.5M | ||
| Q2 24 | $-576.7M | $38.7M | ||
| Q1 24 | $-539.7M | $45.0M |
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 22.6% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 22.5% | ||
| Q1 24 | — | 24.9% |
| Q4 25 | -3.1% | 7.6% | ||
| Q3 25 | 4.1% | 16.9% | ||
| Q2 25 | 6.9% | 11.2% | ||
| Q1 25 | 4.2% | 11.6% | ||
| Q4 24 | -17.8% | 8.7% | ||
| Q3 24 | -146.7% | 19.7% | ||
| Q2 24 | -224.4% | 16.2% | ||
| Q1 24 | -207.4% | 17.6% |
| Q4 25 | -32.7% | 5.6% | ||
| Q3 25 | -28.4% | 13.0% | ||
| Q2 25 | -25.9% | 8.4% | ||
| Q1 25 | -30.8% | 9.0% | ||
| Q4 24 | -59.4% | 6.6% | ||
| Q3 24 | -169.8% | 14.8% | ||
| Q2 24 | -247.0% | 12.2% | ||
| Q1 24 | -230.1% | 13.5% |
| Q4 25 | $-4.88 | $0.30 | ||
| Q3 25 | $-4.23 | $1.70 | ||
| Q2 25 | $-3.81 | $0.65 | ||
| Q1 25 | $-4.38 | $0.62 | ||
| Q4 24 | $-8.49 | $0.32 | ||
| Q3 24 | $-24.25 | $1.59 | ||
| Q2 24 | $-35.78 | $0.76 | ||
| Q1 24 | $-33.40 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $211.7M |
| Total DebtLower is stronger | $4.6B | $793.2M |
| Stockholders' EquityBook value | $-173.9M | $1.8B |
| Total Assets | $4.9B | $3.2B |
| Debt / EquityLower = less leverage | — | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | $211.7M | ||
| Q3 25 | $39.2M | $379.2M | ||
| Q2 25 | $56.4M | $189.2M | ||
| Q1 25 | $23.1M | $174.3M | ||
| Q4 24 | $16.8M | $132.0M | ||
| Q3 24 | $86.6M | $481.2M | ||
| Q2 24 | $48.8M | $359.2M | ||
| Q1 24 | $58.7M | $416.2M |
| Q4 25 | $4.6B | $793.2M | ||
| Q3 25 | $4.5B | $802.7M | ||
| Q2 25 | $4.5B | $872.8M | ||
| Q1 25 | $4.5B | $872.5M | ||
| Q4 24 | $4.5B | $806.8M | ||
| Q3 24 | $4.5B | $706.4M | ||
| Q2 24 | $4.5B | $706.1M | ||
| Q1 24 | $4.5B | $705.7M |
| Q4 25 | $-173.9M | $1.8B | ||
| Q3 25 | $-101.8M | $1.8B | ||
| Q2 25 | $-39.9M | $1.7B | ||
| Q1 25 | $14.8M | $1.6B | ||
| Q4 24 | $84.0M | $1.6B | ||
| Q3 24 | $207.6M | $1.6B | ||
| Q2 24 | $603.4M | $1.5B | ||
| Q1 24 | $1.2B | $1.5B |
| Q4 25 | $4.9B | $3.2B | ||
| Q3 25 | $5.0B | $3.1B | ||
| Q2 25 | $5.1B | $3.1B | ||
| Q1 25 | $5.1B | $3.0B | ||
| Q4 24 | $5.2B | $3.0B | ||
| Q3 24 | $5.3B | $2.8B | ||
| Q2 24 | $5.7B | $2.7B | ||
| Q1 24 | $6.4B | $2.6B |
| Q4 25 | — | 0.44× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | 304.87× | 0.53× | ||
| Q4 24 | 53.67× | 0.50× | ||
| Q3 24 | 21.73× | 0.44× | ||
| Q2 24 | 7.48× | 0.47× | ||
| Q1 24 | 3.85× | 0.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $-157.0M |
| Free Cash FlowOCF − Capex | $36.4M | $-157.1M |
| FCF MarginFCF / Revenue | 14.8% | -57.5% |
| Capex IntensityCapex / Revenue | 12.1% | 0.0% |
| Cash ConversionOCF / Net Profit | — | -10.19× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | $93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | $-157.0M | ||
| Q3 25 | $19.9M | $256.3M | ||
| Q2 25 | $61.2M | $15.8M | ||
| Q1 25 | $-30.1M | $-19.8M | ||
| Q4 24 | $-33.4M | $-450.0M | ||
| Q3 24 | $72.8M | $119.2M | ||
| Q2 24 | $18.5M | $-61.7M | ||
| Q1 24 | $49.7M | $-59.2M |
| Q4 25 | $36.4M | $-157.1M | ||
| Q3 25 | $-16.3M | $255.6M | ||
| Q2 25 | $36.6M | $15.0M | ||
| Q1 25 | $-68.9M | $-20.5M | ||
| Q4 24 | $-63.8M | — | ||
| Q3 24 | $41.1M | $118.4M | ||
| Q2 24 | $-7.0M | $-62.3M | ||
| Q1 24 | $19.2M | $-59.8M |
| Q4 25 | 14.8% | -57.5% | ||
| Q3 25 | -6.6% | 38.1% | ||
| Q2 25 | 15.2% | 3.8% | ||
| Q1 25 | -29.8% | -5.8% | ||
| Q4 24 | -27.5% | — | ||
| Q3 24 | 17.8% | 21.5% | ||
| Q2 24 | -3.0% | -19.6% | ||
| Q1 24 | 8.2% | -17.9% |
| Q4 25 | 12.1% | 0.0% | ||
| Q3 25 | 14.7% | 0.1% | ||
| Q2 25 | 10.2% | 0.2% | ||
| Q1 25 | 16.8% | 0.2% | ||
| Q4 24 | 13.1% | 0.0% | ||
| Q3 24 | 13.8% | 0.1% | ||
| Q2 24 | 10.9% | 0.2% | ||
| Q1 24 | 13.0% | 0.2% |
| Q4 25 | — | -10.19× | ||
| Q3 25 | — | 2.95× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | -0.63× | ||
| Q4 24 | — | -27.27× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | -1.59× | ||
| Q1 24 | — | -1.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CTEV
Segment breakdown not available.
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |