vs

Side-by-side financial comparison of Claritev Corp (CTEV) and INDEPENDENT BANK CORP (INDB). Click either name above to swap in a different company.

Claritev Corp is the larger business by last-quarter revenue ($246.6M vs $212.5M, roughly 1.2× INDEPENDENT BANK CORP). INDEPENDENT BANK CORP runs the higher net margin — 35.5% vs -32.7%, a 68.1% gap on every dollar of revenue. On growth, INDEPENDENT BANK CORP posted the faster year-over-year revenue change (46.9% vs 6.2%). INDEPENDENT BANK CORP produced more free cash flow last quarter ($75.5M vs $36.4M). Over the past eight quarters, INDEPENDENT BANK CORP's revenue compounded faster (24.3% CAGR vs 2.5%).

CTEV vs INDB — Head-to-Head

Bigger by revenue
CTEV
CTEV
1.2× larger
CTEV
$246.6M
$212.5M
INDB
Growing faster (revenue YoY)
INDB
INDB
+40.7% gap
INDB
46.9%
6.2%
CTEV
Higher net margin
INDB
INDB
68.1% more per $
INDB
35.5%
-32.7%
CTEV
More free cash flow
INDB
INDB
$39.2M more FCF
INDB
$75.5M
$36.4M
CTEV
Faster 2-yr revenue CAGR
INDB
INDB
Annualised
INDB
24.3%
2.5%
CTEV

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CTEV
CTEV
INDB
INDB
Revenue
$246.6M
$212.5M
Net Profit
$-80.6M
$75.3M
Gross Margin
Operating Margin
-3.1%
Net Margin
-32.7%
35.5%
Revenue YoY
6.2%
46.9%
Net Profit YoY
41.6%
50.6%
EPS (diluted)
$-4.88
$1.51

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CTEV
CTEV
INDB
INDB
Q4 25
$246.6M
$212.5M
Q3 25
$246.0M
$203.3M
Q2 25
$241.6M
$147.5M
Q1 25
$231.3M
$145.5M
Q4 24
$232.1M
$144.7M
Q3 24
$230.5M
$141.7M
Q2 24
$233.5M
$137.9M
Q1 24
$234.5M
$137.4M
Net Profit
CTEV
CTEV
INDB
INDB
Q4 25
$-80.6M
$75.3M
Q3 25
$-69.8M
$34.3M
Q2 25
$-62.6M
$51.1M
Q1 25
$-71.3M
$44.4M
Q4 24
$-138.0M
$50.0M
Q3 24
$-391.4M
$42.9M
Q2 24
$-576.7M
$51.3M
Q1 24
$-539.7M
$47.8M
Operating Margin
CTEV
CTEV
INDB
INDB
Q4 25
-3.1%
Q3 25
4.1%
21.8%
Q2 25
6.9%
44.6%
Q1 25
4.2%
39.3%
Q4 24
-17.8%
Q3 24
-146.7%
39.0%
Q2 24
-224.4%
48.1%
Q1 24
-207.4%
45.5%
Net Margin
CTEV
CTEV
INDB
INDB
Q4 25
-32.7%
35.5%
Q3 25
-28.4%
16.8%
Q2 25
-25.9%
34.6%
Q1 25
-30.8%
30.5%
Q4 24
-59.4%
34.6%
Q3 24
-169.8%
30.3%
Q2 24
-247.0%
37.2%
Q1 24
-230.1%
34.8%
EPS (diluted)
CTEV
CTEV
INDB
INDB
Q4 25
$-4.88
$1.51
Q3 25
$-4.23
$0.69
Q2 25
$-3.81
$1.20
Q1 25
$-4.38
$1.04
Q4 24
$-8.49
$1.18
Q3 24
$-24.25
$1.01
Q2 24
$-35.78
$1.21
Q1 24
$-33.40
$1.12

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CTEV
CTEV
INDB
INDB
Cash + ST InvestmentsLiquidity on hand
$16.8M
Total DebtLower is stronger
$4.6B
Stockholders' EquityBook value
$-173.9M
$3.6B
Total Assets
$4.9B
$24.9B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CTEV
CTEV
INDB
INDB
Q4 25
$16.8M
Q3 25
$39.2M
Q2 25
$56.4M
Q1 25
$23.1M
Q4 24
$16.8M
Q3 24
$86.6M
Q2 24
$48.8M
Q1 24
$58.7M
Total Debt
CTEV
CTEV
INDB
INDB
Q4 25
$4.6B
Q3 25
$4.5B
Q2 25
$4.5B
Q1 25
$4.5B
Q4 24
$4.5B
Q3 24
$4.5B
Q2 24
$4.5B
Q1 24
$4.5B
Stockholders' Equity
CTEV
CTEV
INDB
INDB
Q4 25
$-173.9M
$3.6B
Q3 25
$-101.8M
$3.5B
Q2 25
$-39.9M
$3.1B
Q1 25
$14.8M
$3.0B
Q4 24
$84.0M
$3.0B
Q3 24
$207.6M
$3.0B
Q2 24
$603.4M
$2.9B
Q1 24
$1.2B
$2.9B
Total Assets
CTEV
CTEV
INDB
INDB
Q4 25
$4.9B
$24.9B
Q3 25
$5.0B
$25.0B
Q2 25
$5.1B
$20.0B
Q1 25
$5.1B
$19.9B
Q4 24
$5.2B
$19.4B
Q3 24
$5.3B
$19.4B
Q2 24
$5.7B
$19.4B
Q1 24
$6.4B
$19.3B
Debt / Equity
CTEV
CTEV
INDB
INDB
Q4 25
Q3 25
Q2 25
Q1 25
304.87×
Q4 24
53.67×
Q3 24
21.73×
Q2 24
7.48×
Q1 24
3.85×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CTEV
CTEV
INDB
INDB
Operating Cash FlowLast quarter
$66.3M
$78.9M
Free Cash FlowOCF − Capex
$36.4M
$75.5M
FCF MarginFCF / Revenue
14.8%
35.5%
Capex IntensityCapex / Revenue
12.1%
1.6%
Cash ConversionOCF / Net Profit
1.05×
TTM Free Cash FlowTrailing 4 quarters
$-12.3M
$239.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CTEV
CTEV
INDB
INDB
Q4 25
$66.3M
$78.9M
Q3 25
$19.9M
$52.2M
Q2 25
$61.2M
$106.7M
Q1 25
$-30.1M
$13.3M
Q4 24
$-33.4M
$42.9M
Q3 24
$72.8M
$70.2M
Q2 24
$18.5M
$65.6M
Q1 24
$49.7M
$51.1M
Free Cash Flow
CTEV
CTEV
INDB
INDB
Q4 25
$36.4M
$75.5M
Q3 25
$-16.3M
$49.7M
Q2 25
$36.6M
$102.5M
Q1 25
$-68.9M
$11.3M
Q4 24
$-63.8M
$36.5M
Q3 24
$41.1M
$64.4M
Q2 24
$-7.0M
$61.9M
Q1 24
$19.2M
$46.7M
FCF Margin
CTEV
CTEV
INDB
INDB
Q4 25
14.8%
35.5%
Q3 25
-6.6%
24.4%
Q2 25
15.2%
69.5%
Q1 25
-29.8%
7.8%
Q4 24
-27.5%
25.2%
Q3 24
17.8%
45.4%
Q2 24
-3.0%
44.9%
Q1 24
8.2%
34.0%
Capex Intensity
CTEV
CTEV
INDB
INDB
Q4 25
12.1%
1.6%
Q3 25
14.7%
1.2%
Q2 25
10.2%
2.9%
Q1 25
16.8%
1.4%
Q4 24
13.1%
4.4%
Q3 24
13.8%
4.1%
Q2 24
10.9%
2.7%
Q1 24
13.0%
3.2%
Cash Conversion
CTEV
CTEV
INDB
INDB
Q4 25
1.05×
Q3 25
1.52×
Q2 25
2.09×
Q1 25
0.30×
Q4 24
0.86×
Q3 24
1.64×
Q2 24
1.28×
Q1 24
1.07×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons