vs
Side-by-side financial comparison of Claritev Corp (CTEV) and Grand Canyon Education, Inc. (LOPE). Click either name above to swap in a different company.
Grand Canyon Education, Inc. is the larger business by last-quarter revenue ($308.1M vs $246.6M, roughly 1.2× Claritev Corp). Grand Canyon Education, Inc. runs the higher net margin — 28.1% vs -32.7%, a 60.8% gap on every dollar of revenue. On growth, Claritev Corp posted the faster year-over-year revenue change (6.2% vs 5.3%). Grand Canyon Education, Inc. produced more free cash flow last quarter ($122.9M vs $36.4M). Over the past eight quarters, Grand Canyon Education, Inc.'s revenue compounded faster (5.9% CAGR vs 2.5%).
Grand Canyon Education, Inc. (GCE) is an American for-profit corporation that provides services to universities, specializing in program development, online education, and operational support. Formerly affiliated with Grand Canyon University (GCU), a Christian university in Arizona, GCE became a separate publicly traded company in 2008.
CTEV vs LOPE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $308.1M |
| Net Profit | $-80.6M | $86.7M |
| Gross Margin | — | — |
| Operating Margin | -3.1% | 35.1% |
| Net Margin | -32.7% | 28.1% |
| Revenue YoY | 6.2% | 5.3% |
| Net Profit YoY | 41.6% | 5.9% |
| EPS (diluted) | $-4.88 | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | $308.1M | ||
| Q3 25 | $246.0M | $261.1M | ||
| Q2 25 | $241.6M | $247.5M | ||
| Q1 25 | $231.3M | $289.3M | ||
| Q4 24 | $232.1M | $292.6M | ||
| Q3 24 | $230.5M | $238.3M | ||
| Q2 24 | $233.5M | $227.5M | ||
| Q1 24 | $234.5M | $274.7M |
| Q4 25 | $-80.6M | $86.7M | ||
| Q3 25 | $-69.8M | $16.3M | ||
| Q2 25 | $-62.6M | $41.5M | ||
| Q1 25 | $-71.3M | $71.6M | ||
| Q4 24 | $-138.0M | $81.9M | ||
| Q3 24 | $-391.4M | $41.5M | ||
| Q2 24 | $-576.7M | $34.9M | ||
| Q1 24 | $-539.7M | $68.0M |
| Q4 25 | -3.1% | 35.1% | ||
| Q3 25 | 4.1% | 6.9% | ||
| Q2 25 | 6.9% | 20.9% | ||
| Q1 25 | 4.2% | 30.4% | ||
| Q4 24 | -17.8% | 34.2% | ||
| Q3 24 | -146.7% | 20.2% | ||
| Q2 24 | -224.4% | 18.8% | ||
| Q1 24 | -207.4% | 30.8% |
| Q4 25 | -32.7% | 28.1% | ||
| Q3 25 | -28.4% | 6.2% | ||
| Q2 25 | -25.9% | 16.8% | ||
| Q1 25 | -30.8% | 24.8% | ||
| Q4 24 | -59.4% | 28.0% | ||
| Q3 24 | -169.8% | 17.4% | ||
| Q2 24 | -247.0% | 15.3% | ||
| Q1 24 | -230.1% | 24.8% |
| Q4 25 | $-4.88 | $3.13 | ||
| Q3 25 | $-4.23 | $0.58 | ||
| Q2 25 | $-3.81 | $1.48 | ||
| Q1 25 | $-4.38 | $2.52 | ||
| Q4 24 | $-8.49 | $2.83 | ||
| Q3 24 | $-24.25 | $1.42 | ||
| Q2 24 | $-35.78 | $1.19 | ||
| Q1 24 | $-33.40 | $2.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $111.8M |
| Total DebtLower is stronger | $4.6B | — |
| Stockholders' EquityBook value | $-173.9M | $746.9M |
| Total Assets | $4.9B | $992.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | $111.8M | ||
| Q3 25 | $39.2M | $97.3M | ||
| Q2 25 | $56.4M | $192.3M | ||
| Q1 25 | $23.1M | $144.5M | ||
| Q4 24 | $16.8M | $324.6M | ||
| Q3 24 | $86.6M | $263.6M | ||
| Q2 24 | $48.8M | $241.3M | ||
| Q1 24 | $58.7M | $196.2M |
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $-173.9M | $746.9M | ||
| Q3 25 | $-101.8M | $758.0M | ||
| Q2 25 | $-39.9M | $778.0M | ||
| Q1 25 | $14.8M | $780.7M | ||
| Q4 24 | $84.0M | $783.9M | ||
| Q3 24 | $207.6M | $764.1M | ||
| Q2 24 | $603.4M | $759.2M | ||
| Q1 24 | $1.2B | $759.4M |
| Q4 25 | $4.9B | $992.3M | ||
| Q3 25 | $5.0B | $1.0B | ||
| Q2 25 | $5.1B | $1.0B | ||
| Q1 25 | $5.1B | $1.0B | ||
| Q4 24 | $5.2B | $1.0B | ||
| Q3 24 | $5.3B | $992.9M | ||
| Q2 24 | $5.7B | $992.7M | ||
| Q1 24 | $6.4B | $1.0B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 304.87× | — | ||
| Q4 24 | 53.67× | — | ||
| Q3 24 | 21.73× | — | ||
| Q2 24 | 7.48× | — | ||
| Q1 24 | 3.85× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $130.5M |
| Free Cash FlowOCF − Capex | $36.4M | $122.9M |
| FCF MarginFCF / Revenue | 14.8% | 39.9% |
| Capex IntensityCapex / Revenue | 12.1% | 2.5% |
| Cash ConversionOCF / Net Profit | — | 1.50× |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | $238.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | $130.5M | ||
| Q3 25 | $19.9M | $-48.6M | ||
| Q2 25 | $61.2M | $124.0M | ||
| Q1 25 | $-30.1M | $67.6M | ||
| Q4 24 | $-33.4M | $135.8M | ||
| Q3 24 | $72.8M | $-29.4M | ||
| Q2 24 | $18.5M | $98.6M | ||
| Q1 24 | $49.7M | $85.0M |
| Q4 25 | $36.4M | $122.9M | ||
| Q3 25 | $-16.3M | $-58.3M | ||
| Q2 25 | $36.6M | $115.4M | ||
| Q1 25 | $-68.9M | $58.7M | ||
| Q4 24 | $-63.8M | $126.1M | ||
| Q3 24 | $41.1M | $-39.0M | ||
| Q2 24 | $-7.0M | $89.6M | ||
| Q1 24 | $19.2M | $76.0M |
| Q4 25 | 14.8% | 39.9% | ||
| Q3 25 | -6.6% | -22.3% | ||
| Q2 25 | 15.2% | 46.6% | ||
| Q1 25 | -29.8% | 20.3% | ||
| Q4 24 | -27.5% | 43.1% | ||
| Q3 24 | 17.8% | -16.3% | ||
| Q2 24 | -3.0% | 39.4% | ||
| Q1 24 | 8.2% | 27.7% |
| Q4 25 | 12.1% | 2.5% | ||
| Q3 25 | 14.7% | 3.7% | ||
| Q2 25 | 10.2% | 3.5% | ||
| Q1 25 | 16.8% | 3.1% | ||
| Q4 24 | 13.1% | 3.3% | ||
| Q3 24 | 13.8% | 4.0% | ||
| Q2 24 | 10.9% | 3.9% | ||
| Q1 24 | 13.0% | 3.3% |
| Q4 25 | — | 1.50× | ||
| Q3 25 | — | -2.99× | ||
| Q2 25 | — | 2.98× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | -0.71× | ||
| Q2 24 | — | 2.83× | ||
| Q1 24 | — | 1.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
