vs

Side-by-side financial comparison of CareTrust REIT, Inc. (CTRE) and REPLIGEN CORP (RGEN). Click either name above to swap in a different company.

REPLIGEN CORP is the larger business by last-quarter revenue ($197.9M vs $134.9M, roughly 1.5× CareTrust REIT, Inc.). CareTrust REIT, Inc. runs the higher net margin — 82.5% vs 6.7%, a 75.8% gap on every dollar of revenue. On growth, CareTrust REIT, Inc. posted the faster year-over-year revenue change (55.1% vs 13.6%). Over the past eight quarters, CareTrust REIT, Inc.'s revenue compounded faster (46.2% CAGR vs 14.4%).

Target Healthcare REIT is a British property investment company which invests in healthcare properties and holds a large portfolio of care homes. It is structured as a real estate investment trust (REIT) and is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index.

Repligen Corporation is a global life sciences company devoted to the development and commercialization of innovative bioprocessing technologies and systems that enable efficiencies in the process of manufacturing biological drugs.2025 The company is based in Waltham, Massachusetts,2014 and was incorporated in Delaware in 1981. A public company, Repligen is listed on the NASDAQ exchange under the symbol RGEN. As of 2025, Repligen employs over 1,900 employees globally and serves primarily biop...

CTRE vs RGEN — Head-to-Head

Bigger by revenue
RGEN
RGEN
1.5× larger
RGEN
$197.9M
$134.9M
CTRE
Growing faster (revenue YoY)
CTRE
CTRE
+41.5% gap
CTRE
55.1%
13.6%
RGEN
Higher net margin
CTRE
CTRE
75.8% more per $
CTRE
82.5%
6.7%
RGEN
Faster 2-yr revenue CAGR
CTRE
CTRE
Annualised
CTRE
46.2%
14.4%
RGEN

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CTRE
CTRE
RGEN
RGEN
Revenue
$134.9M
$197.9M
Net Profit
$111.3M
$13.3M
Gross Margin
52.5%
Operating Margin
9.0%
Net Margin
82.5%
6.7%
Revenue YoY
55.1%
13.6%
Net Profit YoY
113.5%
143.9%
EPS (diluted)
$0.52
$0.24

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CTRE
CTRE
RGEN
RGEN
Q4 25
$134.9M
$197.9M
Q3 25
$132.4M
$188.8M
Q2 25
$112.5M
$182.4M
Q1 25
$96.6M
$169.2M
Q4 24
$86.9M
$174.1M
Q3 24
$77.4M
$154.9M
Q2 24
$68.9M
$154.1M
Q1 24
$63.1M
$151.3M
Net Profit
CTRE
CTRE
RGEN
RGEN
Q4 25
$111.3M
$13.3M
Q3 25
$74.9M
$14.9M
Q2 25
$68.5M
$14.9M
Q1 25
$65.8M
$5.8M
Q4 24
$52.1M
$-30.3M
Q3 24
$33.4M
$-654.0K
Q2 24
$10.8M
$3.3M
Q1 24
$28.7M
$2.1M
Gross Margin
CTRE
CTRE
RGEN
RGEN
Q4 25
52.5%
Q3 25
53.2%
Q2 25
50.0%
Q1 25
53.6%
Q4 24
26.1%
Q3 24
50.0%
Q2 24
49.8%
Q1 24
49.5%
Operating Margin
CTRE
CTRE
RGEN
RGEN
Q4 25
9.0%
Q3 25
58.1%
8.9%
Q2 25
61.3%
7.6%
Q1 25
3.9%
Q4 24
-17.7%
Q3 24
43.0%
-5.1%
Q2 24
15.1%
1.0%
Q1 24
1.3%
Net Margin
CTRE
CTRE
RGEN
RGEN
Q4 25
82.5%
6.7%
Q3 25
56.6%
7.9%
Q2 25
60.9%
8.2%
Q1 25
68.1%
3.4%
Q4 24
60.0%
-17.4%
Q3 24
43.2%
-0.4%
Q2 24
15.6%
2.2%
Q1 24
45.6%
1.4%
EPS (diluted)
CTRE
CTRE
RGEN
RGEN
Q4 25
$0.52
$0.24
Q3 25
$0.35
$0.26
Q2 25
$0.35
$0.26
Q1 25
$0.35
$0.10
Q4 24
$0.30
$-0.55
Q3 24
$0.21
$-0.01
Q2 24
$0.07
$0.06
Q1 24
$0.22
$0.04

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CTRE
CTRE
RGEN
RGEN
Cash + ST InvestmentsLiquidity on hand
$198.0M
$767.6M
Total DebtLower is stronger
$894.2M
$542.2M
Stockholders' EquityBook value
$4.0B
$2.1B
Total Assets
$5.1B
$2.9B
Debt / EquityLower = less leverage
0.22×
0.26×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CTRE
CTRE
RGEN
RGEN
Q4 25
$198.0M
$767.6M
Q3 25
$712.5M
$748.7M
Q2 25
$306.1M
$708.9M
Q1 25
$26.5M
$697.2M
Q4 24
$213.8M
$757.4M
Q3 24
$377.1M
$784.0M
Q2 24
$495.1M
$809.1M
Q1 24
$451.2M
$780.6M
Total Debt
CTRE
CTRE
RGEN
RGEN
Q4 25
$894.2M
$542.2M
Q3 25
$893.8M
$537.9M
Q2 25
$1.2B
Q1 25
$822.1M
Q4 24
$396.9M
$525.6M
Q3 24
$396.7M
Q2 24
$671.1M
Q1 24
$595.9M
Stockholders' Equity
CTRE
CTRE
RGEN
RGEN
Q4 25
$4.0B
$2.1B
Q3 25
$4.0B
$2.1B
Q2 25
$3.3B
$2.1B
Q1 25
$2.9B
$2.0B
Q4 24
$2.9B
$2.0B
Q3 24
$2.4B
$2.0B
Q2 24
$1.9B
$2.0B
Q1 24
$1.7B
$2.0B
Total Assets
CTRE
CTRE
RGEN
RGEN
Q4 25
$5.1B
$2.9B
Q3 25
$5.1B
$2.9B
Q2 25
$4.7B
$2.9B
Q1 25
$3.9B
$2.9B
Q4 24
$3.4B
$2.8B
Q3 24
$2.9B
$2.8B
Q2 24
$2.7B
$2.9B
Q1 24
$2.3B
$2.8B
Debt / Equity
CTRE
CTRE
RGEN
RGEN
Q4 25
0.22×
0.26×
Q3 25
0.22×
0.26×
Q2 25
0.35×
Q1 25
0.28×
Q4 24
0.14×
0.27×
Q3 24
0.16×
Q2 24
0.35×
Q1 24
0.36×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CTRE
CTRE
RGEN
RGEN
Operating Cash FlowLast quarter
$394.0M
$25.7M
Free Cash FlowOCF − Capex
$17.6M
FCF MarginFCF / Revenue
8.9%
Capex IntensityCapex / Revenue
4.1%
Cash ConversionOCF / Net Profit
3.54×
1.93×
TTM Free Cash FlowTrailing 4 quarters
$93.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CTRE
CTRE
RGEN
RGEN
Q4 25
$394.0M
$25.7M
Q3 25
$100.9M
$48.1M
Q2 25
$100.8M
$28.6M
Q1 25
$71.4M
$15.0M
Q4 24
$244.3M
$39.2M
Q3 24
$67.2M
$49.3M
Q2 24
$53.0M
$42.2M
Q1 24
$48.8M
$44.7M
Free Cash Flow
CTRE
CTRE
RGEN
RGEN
Q4 25
$17.6M
Q3 25
$43.4M
Q2 25
$21.5M
Q1 25
$11.4M
Q4 24
$33.6M
Q3 24
$42.3M
Q2 24
$37.4M
Q1 24
$36.4M
FCF Margin
CTRE
CTRE
RGEN
RGEN
Q4 25
8.9%
Q3 25
23.0%
Q2 25
11.8%
Q1 25
6.8%
Q4 24
19.3%
Q3 24
27.3%
Q2 24
24.3%
Q1 24
24.0%
Capex Intensity
CTRE
CTRE
RGEN
RGEN
Q4 25
4.1%
Q3 25
2.5%
Q2 25
3.9%
Q1 25
2.1%
Q4 24
3.2%
Q3 24
4.5%
Q2 24
3.1%
Q1 24
5.5%
Cash Conversion
CTRE
CTRE
RGEN
RGEN
Q4 25
3.54×
1.93×
Q3 25
1.35×
3.23×
Q2 25
1.47×
1.92×
Q1 25
1.08×
2.57×
Q4 24
4.68×
Q3 24
2.01×
Q2 24
4.92×
12.70×
Q1 24
1.70×
21.35×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons