vs
Side-by-side financial comparison of Civeo Corp (CVEO) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $161.6M, roughly 1.7× Civeo Corp). KILROY REALTY CORP runs the higher net margin — 6.3% vs -4.0%, a 10.3% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $14.5M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
CVEO vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $272.2M |
| Net Profit | $-6.5M | $17.1M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | — |
| Net Margin | -4.0% | 6.3% |
| Revenue YoY | 7.1% | -5.0% |
| Net Profit YoY | 58.1% | -73.7% |
| EPS (diluted) | $-0.58 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $272.2M | ||
| Q3 25 | $170.5M | $279.7M | ||
| Q2 25 | $162.7M | $289.9M | ||
| Q1 25 | $144.0M | $270.8M | ||
| Q4 24 | $151.0M | $286.4M | ||
| Q3 24 | $176.3M | $289.9M | ||
| Q2 24 | $188.7M | $280.7M | ||
| Q1 24 | $166.1M | $278.6M |
| Q4 25 | $-6.5M | $17.1M | ||
| Q3 25 | $-455.0K | $162.3M | ||
| Q2 25 | $-3.3M | $79.6M | ||
| Q1 25 | $-9.8M | $43.7M | ||
| Q4 24 | $-15.4M | $65.0M | ||
| Q3 24 | $-5.1M | $57.7M | ||
| Q2 24 | $8.2M | $54.5M | ||
| Q1 24 | $-5.1M | $55.7M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | -3.8% | — | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | -1.1% | — |
| Q4 25 | -4.0% | 6.3% | ||
| Q3 25 | -0.3% | 58.0% | ||
| Q2 25 | -2.0% | 27.4% | ||
| Q1 25 | -6.8% | 16.1% | ||
| Q4 24 | -10.2% | 22.7% | ||
| Q3 24 | -2.9% | 19.9% | ||
| Q2 24 | 4.4% | 19.4% | ||
| Q1 24 | -3.1% | 20.0% |
| Q4 25 | $-0.58 | $0.11 | ||
| Q3 25 | $-0.04 | $1.31 | ||
| Q2 25 | $-0.25 | $0.57 | ||
| Q1 25 | $-0.72 | $0.33 | ||
| Q4 24 | $-1.04 | $0.50 | ||
| Q3 24 | $-0.36 | $0.44 | ||
| Q2 24 | $0.56 | $0.41 | ||
| Q1 24 | $-0.35 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $179.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $5.4B |
| Total Assets | $477.4M | $10.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $179.3M | ||
| Q3 25 | $12.0M | $372.4M | ||
| Q2 25 | $14.6M | $193.1M | ||
| Q1 25 | $28.4M | $146.7M | ||
| Q4 24 | $5.2M | $165.7M | ||
| Q3 24 | $17.9M | $625.4M | ||
| Q2 24 | $7.4M | $835.9M | ||
| Q1 24 | $16.8M | $855.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $5.4B | ||
| Q3 25 | $182.5M | $5.5B | ||
| Q2 25 | $209.4M | $5.4B | ||
| Q1 25 | $220.7M | $5.4B | ||
| Q4 24 | $236.4M | $5.4B | ||
| Q3 24 | $282.2M | $5.4B | ||
| Q2 24 | $297.4M | $5.4B | ||
| Q1 24 | $297.4M | $5.4B |
| Q4 25 | $477.4M | $10.9B | ||
| Q3 25 | $491.1M | $11.0B | ||
| Q2 25 | $508.8M | $10.9B | ||
| Q1 25 | $423.8M | $10.9B | ||
| Q4 24 | $405.1M | $10.9B | ||
| Q3 24 | $477.6M | $11.4B | ||
| Q2 24 | $483.2M | $11.5B | ||
| Q1 24 | $513.1M | $11.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $566.3M |
| Free Cash FlowOCF − Capex | $14.5M | $450.3M |
| FCF MarginFCF / Revenue | 8.9% | 165.4% |
| Capex IntensityCapex / Revenue | 3.0% | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $566.3M | ||
| Q3 25 | $13.8M | $176.6M | ||
| Q2 25 | $-2.3M | $143.7M | ||
| Q1 25 | $-8.4M | $136.9M | ||
| Q4 24 | $9.5M | $541.1M | ||
| Q3 24 | $35.7M | $176.3M | ||
| Q2 24 | $32.4M | $88.7M | ||
| Q1 24 | $6.0M | $167.9M |
| Q4 25 | $14.5M | $450.3M | ||
| Q3 25 | $8.2M | $148.7M | ||
| Q2 25 | $-6.8M | $118.4M | ||
| Q1 25 | $-13.7M | $115.6M | ||
| Q4 24 | $1.8M | $440.8M | ||
| Q3 24 | $28.2M | $147.2M | ||
| Q2 24 | $27.0M | $69.5M | ||
| Q1 24 | $372.0K | $151.9M |
| Q4 25 | 8.9% | 165.4% | ||
| Q3 25 | 4.8% | 53.1% | ||
| Q2 25 | -4.2% | 40.9% | ||
| Q1 25 | -9.5% | 42.7% | ||
| Q4 24 | 1.2% | 153.9% | ||
| Q3 24 | 16.0% | 50.8% | ||
| Q2 24 | 14.3% | 24.7% | ||
| Q1 24 | 0.2% | 54.5% |
| Q4 25 | 3.0% | 42.6% | ||
| Q3 25 | 3.3% | 10.0% | ||
| Q2 25 | 2.8% | 8.7% | ||
| Q1 25 | 3.7% | 7.9% | ||
| Q4 24 | 5.1% | 35.0% | ||
| Q3 24 | 4.2% | 10.1% | ||
| Q2 24 | 2.8% | 6.8% | ||
| Q1 24 | 3.4% | 5.7% |
| Q4 25 | — | 33.10× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 3.13× | ||
| Q4 24 | — | 8.32× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | 3.93× | 1.63× | ||
| Q1 24 | — | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
