vs
Side-by-side financial comparison of Civeo Corp (CVEO) and OIL STATES INTERNATIONAL, INC (OIS). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $161.6M, roughly 1.1× Civeo Corp). Civeo Corp runs the higher net margin — -4.0% vs -65.7%, a 61.7% gap on every dollar of revenue. On growth, OIL STATES INTERNATIONAL, INC posted the faster year-over-year revenue change (8.4% vs 7.1%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $14.5M). Over the past eight quarters, OIL STATES INTERNATIONAL, INC's revenue compounded faster (3.3% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
CVEO vs OIS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $178.5M |
| Net Profit | $-6.5M | $-117.2M |
| Gross Margin | 22.7% | 10.9% |
| Operating Margin | -0.1% | -63.7% |
| Net Margin | -4.0% | -65.7% |
| Revenue YoY | 7.1% | 8.4% |
| Net Profit YoY | 58.1% | -873.2% |
| EPS (diluted) | $-0.58 | $-1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $178.5M | ||
| Q3 25 | $170.5M | $165.2M | ||
| Q2 25 | $162.7M | $165.4M | ||
| Q1 25 | $144.0M | $159.9M | ||
| Q4 24 | $151.0M | $164.6M | ||
| Q3 24 | $176.3M | $174.3M | ||
| Q2 24 | $188.7M | $186.4M | ||
| Q1 24 | $166.1M | $167.3M |
| Q4 25 | $-6.5M | $-117.2M | ||
| Q3 25 | $-455.0K | $1.9M | ||
| Q2 25 | $-3.3M | $2.8M | ||
| Q1 25 | $-9.8M | $3.2M | ||
| Q4 24 | $-15.4M | $15.2M | ||
| Q3 24 | $-5.1M | $-14.3M | ||
| Q2 24 | $8.2M | $1.3M | ||
| Q1 24 | $-5.1M | $-13.4M |
| Q4 25 | 22.7% | 10.9% | ||
| Q3 25 | 25.7% | 22.1% | ||
| Q2 25 | 25.3% | 24.2% | ||
| Q1 25 | 20.4% | 23.3% | ||
| Q4 24 | 18.6% | 23.7% | ||
| Q3 24 | 21.4% | 21.7% | ||
| Q2 24 | 25.4% | 23.8% | ||
| Q1 24 | 21.5% | 21.1% |
| Q4 25 | -0.1% | -63.7% | ||
| Q3 25 | 4.1% | 2.9% | ||
| Q2 25 | 1.7% | 3.2% | ||
| Q1 25 | -3.8% | 3.5% | ||
| Q4 24 | -6.7% | 11.2% | ||
| Q3 24 | 0.0% | -6.3% | ||
| Q2 24 | 6.9% | 1.1% | ||
| Q1 24 | -1.1% | -6.7% |
| Q4 25 | -4.0% | -65.7% | ||
| Q3 25 | -0.3% | 1.2% | ||
| Q2 25 | -2.0% | 1.7% | ||
| Q1 25 | -6.8% | 2.0% | ||
| Q4 24 | -10.2% | 9.2% | ||
| Q3 24 | -2.9% | -8.2% | ||
| Q2 24 | 4.4% | 0.7% | ||
| Q1 24 | -3.1% | -8.0% |
| Q4 25 | $-0.58 | $-1.99 | ||
| Q3 25 | $-0.04 | $0.03 | ||
| Q2 25 | $-0.25 | $0.05 | ||
| Q1 25 | $-0.72 | $0.05 | ||
| Q4 24 | $-1.04 | $0.24 | ||
| Q3 24 | $-0.36 | $-0.23 | ||
| Q2 24 | $0.56 | $0.02 | ||
| Q1 24 | $-0.35 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $69.9M |
| Total DebtLower is stronger | — | $1.7M |
| Stockholders' EquityBook value | $174.4M | $573.2M |
| Total Assets | $477.4M | $883.4M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $69.9M | ||
| Q3 25 | $12.0M | $67.1M | ||
| Q2 25 | $14.6M | $53.9M | ||
| Q1 25 | $28.4M | $66.8M | ||
| Q4 24 | $5.2M | $65.4M | ||
| Q3 24 | $17.9M | $46.0M | ||
| Q2 24 | $7.4M | $25.2M | ||
| Q1 24 | $16.8M | $24.1M |
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $124.7M | ||
| Q4 24 | $43.3M | $124.7M | ||
| Q3 24 | — | $124.6M | ||
| Q2 24 | — | $124.3M | ||
| Q1 24 | — | $135.6M |
| Q4 25 | $174.4M | $573.2M | ||
| Q3 25 | $182.5M | $689.0M | ||
| Q2 25 | $209.4M | $690.6M | ||
| Q1 25 | $220.7M | $683.4M | ||
| Q4 24 | $236.4M | $680.7M | ||
| Q3 24 | $282.2M | $684.8M | ||
| Q2 24 | $297.4M | $690.4M | ||
| Q1 24 | $297.4M | $692.3M |
| Q4 25 | $477.4M | $883.4M | ||
| Q3 25 | $491.1M | $1.0B | ||
| Q2 25 | $508.8M | $993.7M | ||
| Q1 25 | $423.8M | $990.7M | ||
| Q4 24 | $405.1M | $1.0B | ||
| Q3 24 | $477.6M | $994.1M | ||
| Q2 24 | $483.2M | $1.0B | ||
| Q1 24 | $513.1M | $1.0B |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | 0.18× | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.18× | ||
| Q1 24 | — | 0.20× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $50.1M |
| Free Cash FlowOCF − Capex | $14.5M | $47.1M |
| FCF MarginFCF / Revenue | 8.9% | 26.4% |
| Capex IntensityCapex / Revenue | 3.0% | 1.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $73.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $50.1M | ||
| Q3 25 | $13.8M | $30.7M | ||
| Q2 25 | $-2.3M | $15.0M | ||
| Q1 25 | $-8.4M | $9.3M | ||
| Q4 24 | $9.5M | $18.2M | ||
| Q3 24 | $35.7M | $28.8M | ||
| Q2 24 | $32.4M | $10.2M | ||
| Q1 24 | $6.0M | $-11.4M |
| Q4 25 | $14.5M | $47.1M | ||
| Q3 25 | $8.2M | $22.0M | ||
| Q2 25 | $-6.8M | $4.7M | ||
| Q1 25 | $-13.7M | $137.0K | ||
| Q4 24 | $1.8M | $4.0M | ||
| Q3 24 | $28.2M | $21.4M | ||
| Q2 24 | $27.0M | $4.5M | ||
| Q1 24 | $372.0K | $-21.5M |
| Q4 25 | 8.9% | 26.4% | ||
| Q3 25 | 4.8% | 13.3% | ||
| Q2 25 | -4.2% | 2.8% | ||
| Q1 25 | -9.5% | 0.1% | ||
| Q4 24 | 1.2% | 2.4% | ||
| Q3 24 | 16.0% | 12.3% | ||
| Q2 24 | 14.3% | 2.4% | ||
| Q1 24 | 0.2% | -12.8% |
| Q4 25 | 3.0% | 1.7% | ||
| Q3 25 | 3.3% | 5.3% | ||
| Q2 25 | 2.8% | 6.2% | ||
| Q1 25 | 3.7% | 5.7% | ||
| Q4 24 | 5.1% | 8.6% | ||
| Q3 24 | 4.2% | 4.3% | ||
| Q2 24 | 2.8% | 3.1% | ||
| Q1 24 | 3.4% | 6.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 16.15× | ||
| Q2 25 | — | 5.33× | ||
| Q1 25 | — | 2.94× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | 7.87× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
