vs
Side-by-side financial comparison of GRID DYNAMICS HOLDINGS, INC. (GDYN) and OIL STATES INTERNATIONAL, INC (OIS). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $104.1M, roughly 1.7× GRID DYNAMICS HOLDINGS, INC.). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — -1.4% vs -65.7%, a 64.3% gap on every dollar of revenue. On growth, OIL STATES INTERNATIONAL, INC posted the faster year-over-year revenue change (8.4% vs 3.7%). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (12.0% CAGR vs 3.3%).
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
GDYN vs OIS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.1M | $178.5M |
| Net Profit | $-1.5M | $-117.2M |
| Gross Margin | 34.8% | 10.9% |
| Operating Margin | 61.7% | -63.7% |
| Net Margin | -1.4% | -65.7% |
| Revenue YoY | 3.7% | 8.4% |
| Net Profit YoY | -150.6% | -873.2% |
| EPS (diluted) | $-0.02 | $-1.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $178.5M | ||
| Q3 25 | $104.2M | $165.2M | ||
| Q2 25 | $101.1M | $165.4M | ||
| Q1 25 | $100.4M | $159.9M | ||
| Q4 24 | $100.3M | $164.6M | ||
| Q3 24 | $87.4M | $174.3M | ||
| Q2 24 | $83.0M | $186.4M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-117.2M | ||
| Q3 25 | $1.2M | $1.9M | ||
| Q2 25 | $5.3M | $2.8M | ||
| Q1 25 | $2.9M | $3.2M | ||
| Q4 24 | $4.5M | $15.2M | ||
| Q3 24 | $4.3M | $-14.3M | ||
| Q2 24 | $-817.0K | $1.3M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 10.9% | ||
| Q3 25 | 33.3% | 22.1% | ||
| Q2 25 | 34.1% | 24.2% | ||
| Q1 25 | 36.8% | 23.3% | ||
| Q4 24 | 36.9% | 23.7% | ||
| Q3 24 | 37.4% | 21.7% | ||
| Q2 24 | 35.6% | 23.8% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -63.7% | ||
| Q3 25 | -0.2% | 2.9% | ||
| Q2 25 | -0.1% | 3.2% | ||
| Q1 25 | -2.0% | 3.5% | ||
| Q4 24 | 1.3% | 11.2% | ||
| Q3 24 | 2.4% | -6.3% | ||
| Q2 24 | 0.0% | 1.1% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -65.7% | ||
| Q3 25 | 1.1% | 1.2% | ||
| Q2 25 | 5.2% | 1.7% | ||
| Q1 25 | 2.9% | 2.0% | ||
| Q4 24 | 4.5% | 9.2% | ||
| Q3 24 | 4.9% | -8.2% | ||
| Q2 24 | -1.0% | 0.7% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-1.99 | ||
| Q3 25 | $0.01 | $0.03 | ||
| Q2 25 | $0.06 | $0.05 | ||
| Q1 25 | $0.03 | $0.05 | ||
| Q4 24 | $0.06 | $0.24 | ||
| Q3 24 | $0.05 | $-0.23 | ||
| Q2 24 | $-0.01 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $327.5M | $69.9M |
| Total DebtLower is stronger | — | $1.7M |
| Stockholders' EquityBook value | $530.1M | $573.2M |
| Total Assets | $605.0M | $883.4M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $69.9M | ||
| Q3 25 | $338.6M | $67.1M | ||
| Q2 25 | $336.8M | $53.9M | ||
| Q1 25 | $325.5M | $66.8M | ||
| Q4 24 | $334.7M | $65.4M | ||
| Q3 24 | $231.3M | $46.0M | ||
| Q2 24 | $256.0M | $25.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | $124.7M | ||
| Q4 24 | — | $124.7M | ||
| Q3 24 | — | $124.6M | ||
| Q2 24 | — | $124.3M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $573.2M | ||
| Q3 25 | $537.7M | $689.0M | ||
| Q2 25 | $532.2M | $690.6M | ||
| Q1 25 | $517.4M | $683.4M | ||
| Q4 24 | $517.8M | $680.7M | ||
| Q3 24 | $400.2M | $684.8M | ||
| Q2 24 | $388.4M | $690.4M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $883.4M | ||
| Q3 25 | $613.2M | $1.0B | ||
| Q2 25 | $608.9M | $993.7M | ||
| Q1 25 | $590.9M | $990.7M | ||
| Q4 24 | $592.2M | $1.0B | ||
| Q3 24 | $477.3M | $994.1M | ||
| Q2 24 | $443.6M | $1.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.18× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $50.1M |
| Free Cash FlowOCF − Capex | — | $47.1M |
| FCF MarginFCF / Revenue | — | 26.4% |
| Capex IntensityCapex / Revenue | — | 1.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $73.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $50.1M | ||
| Q3 25 | $7.0M | $30.7M | ||
| Q2 25 | $14.4M | $15.0M | ||
| Q1 25 | $9.4M | $9.3M | ||
| Q4 24 | $7.1M | $18.2M | ||
| Q3 24 | $9.2M | $28.8M | ||
| Q2 24 | $10.7M | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $47.1M | ||
| Q3 25 | $2.9M | $22.0M | ||
| Q2 25 | $10.2M | $4.7M | ||
| Q1 25 | $6.0M | $137.0K | ||
| Q4 24 | $4.4M | $4.0M | ||
| Q3 24 | $5.9M | $21.4M | ||
| Q2 24 | $8.0M | $4.5M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 26.4% | ||
| Q3 25 | 2.8% | 13.3% | ||
| Q2 25 | 10.1% | 2.8% | ||
| Q1 25 | 6.0% | 0.1% | ||
| Q4 24 | 4.4% | 2.4% | ||
| Q3 24 | 6.8% | 12.3% | ||
| Q2 24 | 9.7% | 2.4% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 1.7% | ||
| Q3 25 | 3.9% | 5.3% | ||
| Q2 25 | 4.1% | 6.2% | ||
| Q1 25 | 3.3% | 5.7% | ||
| Q4 24 | 2.6% | 8.6% | ||
| Q3 24 | 3.7% | 4.3% | ||
| Q2 24 | 3.2% | 3.1% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 16.15× | ||
| Q2 25 | 2.73× | 5.33× | ||
| Q1 25 | 3.21× | 2.94× | ||
| Q4 24 | 1.56× | 1.20× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | 7.87× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GDYN
Segment breakdown not available.
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
