vs
Side-by-side financial comparison of Civeo Corp (CVEO) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $105.1M, roughly 1.5× OLAPLEX HOLDINGS, INC.). Civeo Corp runs the higher net margin — -4.0% vs -12.5%, a 8.5% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $14.5M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
CVEO vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $105.1M |
| Net Profit | $-6.5M | $-13.1M |
| Gross Margin | 22.7% | 68.0% |
| Operating Margin | -0.1% | -4.3% |
| Net Margin | -4.0% | -12.5% |
| Revenue YoY | 7.1% | 4.3% |
| Net Profit YoY | 58.1% | -48.9% |
| EPS (diluted) | $-0.58 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $105.1M | ||
| Q3 25 | $170.5M | $114.6M | ||
| Q2 25 | $162.7M | $106.3M | ||
| Q1 25 | $144.0M | $97.0M | ||
| Q4 24 | $151.0M | $100.7M | ||
| Q3 24 | $176.3M | $119.1M | ||
| Q2 24 | $188.7M | $103.9M | ||
| Q1 24 | $166.1M | $98.9M |
| Q4 25 | $-6.5M | $-13.1M | ||
| Q3 25 | $-455.0K | $11.1M | ||
| Q2 25 | $-3.3M | $-7.7M | ||
| Q1 25 | $-9.8M | $465.0K | ||
| Q4 24 | $-15.4M | $-8.8M | ||
| Q3 24 | $-5.1M | $14.8M | ||
| Q2 24 | $8.2M | $5.8M | ||
| Q1 24 | $-5.1M | $7.7M |
| Q4 25 | 22.7% | 68.0% | ||
| Q3 25 | 25.7% | 69.1% | ||
| Q2 25 | 25.3% | 71.2% | ||
| Q1 25 | 20.4% | 69.5% | ||
| Q4 24 | 18.6% | 66.3% | ||
| Q3 24 | 21.4% | 68.6% | ||
| Q2 24 | 25.4% | 69.7% | ||
| Q1 24 | 21.5% | 72.1% |
| Q4 25 | -0.1% | -4.3% | ||
| Q3 25 | 4.1% | 3.7% | ||
| Q2 25 | 1.7% | -1.1% | ||
| Q1 25 | -3.8% | 8.7% | ||
| Q4 24 | -6.7% | 3.0% | ||
| Q3 24 | 0.0% | 23.5% | ||
| Q2 24 | 6.9% | 15.7% | ||
| Q1 24 | -1.1% | 19.8% |
| Q4 25 | -4.0% | -12.5% | ||
| Q3 25 | -0.3% | 9.7% | ||
| Q2 25 | -2.0% | -7.3% | ||
| Q1 25 | -6.8% | 0.5% | ||
| Q4 24 | -10.2% | -8.7% | ||
| Q3 24 | -2.9% | 12.4% | ||
| Q2 24 | 4.4% | 5.6% | ||
| Q1 24 | -3.1% | 7.8% |
| Q4 25 | $-0.58 | $-0.02 | ||
| Q3 25 | $-0.04 | $0.02 | ||
| Q2 25 | $-0.25 | $-0.01 | ||
| Q1 25 | $-0.72 | $0.00 | ||
| Q4 24 | $-1.04 | $-0.01 | ||
| Q3 24 | $-0.36 | $0.02 | ||
| Q2 24 | $0.56 | $0.01 | ||
| Q1 24 | $-0.35 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $174.4M | $879.4M |
| Total Assets | $477.4M | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $318.7M | ||
| Q3 25 | $12.0M | $286.4M | ||
| Q2 25 | $14.6M | $289.3M | ||
| Q1 25 | $28.4M | $580.9M | ||
| Q4 24 | $5.2M | $586.0M | ||
| Q3 24 | $17.9M | $538.8M | ||
| Q2 24 | $7.4M | $507.9M | ||
| Q1 24 | $16.8M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | $43.3M | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $174.4M | $879.4M | ||
| Q3 25 | $182.5M | $888.7M | ||
| Q2 25 | $209.4M | $874.2M | ||
| Q1 25 | $220.7M | $878.3M | ||
| Q4 24 | $236.4M | $874.4M | ||
| Q3 24 | $282.2M | $879.7M | ||
| Q2 24 | $297.4M | $863.3M | ||
| Q1 24 | $297.4M | $855.7M |
| Q4 25 | $477.4M | $1.5B | ||
| Q3 25 | $491.1M | $1.5B | ||
| Q2 25 | $508.8M | $1.5B | ||
| Q1 25 | $423.8M | $1.8B | ||
| Q4 24 | $405.1M | $1.8B | ||
| Q3 24 | $477.6M | $1.8B | ||
| Q2 24 | $483.2M | $1.8B | ||
| Q1 24 | $513.1M | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | 0.18× | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $32.7M |
| Free Cash FlowOCF − Capex | $14.5M | $32.6M |
| FCF MarginFCF / Revenue | 8.9% | 31.0% |
| Capex IntensityCapex / Revenue | 3.0% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $32.7M | ||
| Q3 25 | $13.8M | $8.0M | ||
| Q2 25 | $-2.3M | $20.9M | ||
| Q1 25 | $-8.4M | $-2.9M | ||
| Q4 24 | $9.5M | $49.7M | ||
| Q3 24 | $35.7M | $33.5M | ||
| Q2 24 | $32.4M | $16.2M | ||
| Q1 24 | $6.0M | $43.7M |
| Q4 25 | $14.5M | $32.6M | ||
| Q3 25 | $8.2M | $7.9M | ||
| Q2 25 | $-6.8M | $20.8M | ||
| Q1 25 | $-13.7M | $-3.0M | ||
| Q4 24 | $1.8M | $49.2M | ||
| Q3 24 | $28.2M | $33.3M | ||
| Q2 24 | $27.0M | $16.1M | ||
| Q1 24 | $372.0K | $43.3M |
| Q4 25 | 8.9% | 31.0% | ||
| Q3 25 | 4.8% | 6.9% | ||
| Q2 25 | -4.2% | 19.6% | ||
| Q1 25 | -9.5% | -3.1% | ||
| Q4 24 | 1.2% | 48.9% | ||
| Q3 24 | 16.0% | 28.0% | ||
| Q2 24 | 14.3% | 15.5% | ||
| Q1 24 | 0.2% | 43.7% |
| Q4 25 | 3.0% | 0.1% | ||
| Q3 25 | 3.3% | 0.1% | ||
| Q2 25 | 2.8% | 0.1% | ||
| Q1 25 | 3.7% | 0.0% | ||
| Q4 24 | 5.1% | 0.4% | ||
| Q3 24 | 4.2% | 0.1% | ||
| Q2 24 | 2.8% | 0.1% | ||
| Q1 24 | 3.4% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | 3.93× | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
