vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Palomar Holdings, Inc. (PLMR). Click either name above to swap in a different company.
Palomar Holdings, Inc. is the larger business by last-quarter revenue ($253.4M vs $161.6M, roughly 1.6× Civeo Corp). On growth, Palomar Holdings, Inc. posted the faster year-over-year revenue change (62.7% vs 7.1%). Palomar Holdings, Inc. produced more free cash flow last quarter ($409.0M vs $14.5M). Over the past eight quarters, Palomar Holdings, Inc.'s revenue compounded faster (46.2% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Palomar Holdings, Inc. is a specialty insurance holding company that primarily provides property insurance products for catastrophe-exposed residential and commercial assets. It mainly operates across the United States, focusing on core segments including earthquake, flood, and windstorm coverage to meet high-risk property protection demands of customers.
CVEO vs PLMR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $161.6M | $253.4M |
| Net Profit | $-6.5M | — |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 28.7% |
| Net Margin | -4.0% | — |
| Revenue YoY | 7.1% | 62.7% |
| Net Profit YoY | 58.1% | — |
| EPS (diluted) | $-0.58 | $2.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $253.4M | ||
| Q3 25 | $170.5M | $244.7M | ||
| Q2 25 | $162.7M | $203.3M | ||
| Q1 25 | $144.0M | $174.6M | ||
| Q4 24 | $151.0M | $155.8M | ||
| Q3 24 | $176.3M | $148.5M | ||
| Q2 24 | $188.7M | $131.1M | ||
| Q1 24 | $166.1M | $118.5M |
| Q4 25 | $-6.5M | — | ||
| Q3 25 | $-455.0K | $51.5M | ||
| Q2 25 | $-3.3M | $46.5M | ||
| Q1 25 | $-9.8M | $42.9M | ||
| Q4 24 | $-15.4M | — | ||
| Q3 24 | $-5.1M | $30.5M | ||
| Q2 24 | $8.2M | $25.7M | ||
| Q1 24 | $-5.1M | $26.4M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 28.7% | ||
| Q3 25 | 4.1% | 27.4% | ||
| Q2 25 | 1.7% | 29.5% | ||
| Q1 25 | -3.8% | 30.8% | ||
| Q4 24 | -6.7% | 28.9% | ||
| Q3 24 | 0.0% | 25.9% | ||
| Q2 24 | 6.9% | 25.5% | ||
| Q1 24 | -1.1% | 29.0% |
| Q4 25 | -4.0% | — | ||
| Q3 25 | -0.3% | 21.0% | ||
| Q2 25 | -2.0% | 22.9% | ||
| Q1 25 | -6.8% | 24.6% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -2.9% | 20.5% | ||
| Q2 24 | 4.4% | 19.6% | ||
| Q1 24 | -3.1% | 22.3% |
| Q4 25 | $-0.58 | $2.05 | ||
| Q3 25 | $-0.04 | $1.87 | ||
| Q2 25 | $-0.25 | $1.68 | ||
| Q1 25 | $-0.72 | $1.57 | ||
| Q4 24 | $-1.04 | $1.29 | ||
| Q3 24 | $-0.36 | $1.15 | ||
| Q2 24 | $0.56 | $1.00 | ||
| Q1 24 | $-0.35 | $1.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $106.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $942.7M |
| Total Assets | $477.4M | $3.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $106.9M | ||
| Q3 25 | $12.0M | $111.7M | ||
| Q2 25 | $14.6M | $81.3M | ||
| Q1 25 | $28.4M | $119.3M | ||
| Q4 24 | $5.2M | $80.4M | ||
| Q3 24 | $17.9M | $86.5M | ||
| Q2 24 | $7.4M | $47.8M | ||
| Q1 24 | $16.8M | $61.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $942.7M | ||
| Q3 25 | $182.5M | $878.1M | ||
| Q2 25 | $209.4M | $847.2M | ||
| Q1 25 | $220.7M | $790.4M | ||
| Q4 24 | $236.4M | $729.0M | ||
| Q3 24 | $282.2M | $703.3M | ||
| Q2 24 | $297.4M | $532.6M | ||
| Q1 24 | $297.4M | $501.7M |
| Q4 25 | $477.4M | $3.1B | ||
| Q3 25 | $491.1M | $2.9B | ||
| Q2 25 | $508.8M | $2.8B | ||
| Q1 25 | $423.8M | $2.4B | ||
| Q4 24 | $405.1M | $2.3B | ||
| Q3 24 | $477.6M | $2.3B | ||
| Q2 24 | $483.2M | $2.0B | ||
| Q1 24 | $513.1M | $1.9B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $409.1M |
| Free Cash FlowOCF − Capex | $14.5M | $409.0M |
| FCF MarginFCF / Revenue | 8.9% | 161.4% |
| Capex IntensityCapex / Revenue | 3.0% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $700.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $409.1M | ||
| Q3 25 | $13.8M | $83.6M | ||
| Q2 25 | $-2.3M | $120.9M | ||
| Q1 25 | $-8.4M | $87.2M | ||
| Q4 24 | $9.5M | $261.2M | ||
| Q3 24 | $35.7M | $100.3M | ||
| Q2 24 | $32.4M | $55.1M | ||
| Q1 24 | $6.0M | $33.1M |
| Q4 25 | $14.5M | $409.0M | ||
| Q3 25 | $8.2M | $83.6M | ||
| Q2 25 | $-6.8M | $120.8M | ||
| Q1 25 | $-13.7M | $87.1M | ||
| Q4 24 | $1.8M | $260.9M | ||
| Q3 24 | $28.2M | $100.1M | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $372.0K | — |
| Q4 25 | 8.9% | 161.4% | ||
| Q3 25 | 4.8% | 34.2% | ||
| Q2 25 | -4.2% | 59.4% | ||
| Q1 25 | -9.5% | 49.9% | ||
| Q4 24 | 1.2% | 167.5% | ||
| Q3 24 | 16.0% | 67.4% | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 3.0% | 0.1% | ||
| Q3 25 | 3.3% | 0.0% | ||
| Q2 25 | 2.8% | 0.0% | ||
| Q1 25 | 3.7% | 0.0% | ||
| Q4 24 | 5.1% | 0.2% | ||
| Q3 24 | 4.2% | 0.1% | ||
| Q2 24 | 2.8% | 0.0% | ||
| Q1 24 | 3.4% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.63× | ||
| Q2 25 | — | 2.60× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | 3.93× | 2.14× | ||
| Q1 24 | — | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.