vs
Side-by-side financial comparison of Civeo Corp (CVEO) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $161.6M, roughly 1.3× Civeo Corp). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -4.0%, a 22.8% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 7.1%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
CVEO vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $212.2M |
| Net Profit | $-6.5M | $39.9M |
| Gross Margin | 22.7% | 71.9% |
| Operating Margin | -0.1% | 18.6% |
| Net Margin | -4.0% | 18.8% |
| Revenue YoY | 7.1% | 8.6% |
| Net Profit YoY | 58.1% | 255.7% |
| EPS (diluted) | $-0.58 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $212.2M | ||
| Q3 25 | $170.5M | $199.8M | ||
| Q2 25 | $162.7M | $194.8M | ||
| Q1 25 | $144.0M | $188.7M | ||
| Q4 24 | $151.0M | $195.4M | ||
| Q3 24 | $176.3M | $185.5M | ||
| Q2 24 | $188.7M | $176.0M | ||
| Q1 24 | $166.1M | $171.9M |
| Q4 25 | $-6.5M | $39.9M | ||
| Q3 25 | $-455.0K | $27.4M | ||
| Q2 25 | $-3.3M | $7.7M | ||
| Q1 25 | $-9.8M | $-6.3M | ||
| Q4 24 | $-15.4M | $11.2M | ||
| Q3 24 | $-5.1M | $1.7M | ||
| Q2 24 | $8.2M | $-7.5M | ||
| Q1 24 | $-5.1M | $-5.4M |
| Q4 25 | 22.7% | 71.9% | ||
| Q3 25 | 25.7% | 70.2% | ||
| Q2 25 | 25.3% | 70.1% | ||
| Q1 25 | 20.4% | 69.3% | ||
| Q4 24 | 18.6% | 71.9% | ||
| Q3 24 | 21.4% | 72.4% | ||
| Q2 24 | 25.4% | 70.6% | ||
| Q1 24 | 21.5% | 72.2% |
| Q4 25 | -0.1% | 18.6% | ||
| Q3 25 | 4.1% | 10.7% | ||
| Q2 25 | 1.7% | 3.7% | ||
| Q1 25 | -3.8% | -6.1% | ||
| Q4 24 | -6.7% | 7.5% | ||
| Q3 24 | 0.0% | 4.0% | ||
| Q2 24 | 6.9% | -3.0% | ||
| Q1 24 | -1.1% | -8.3% |
| Q4 25 | -4.0% | 18.8% | ||
| Q3 25 | -0.3% | 13.7% | ||
| Q2 25 | -2.0% | 4.0% | ||
| Q1 25 | -6.8% | -3.3% | ||
| Q4 24 | -10.2% | 5.7% | ||
| Q3 24 | -2.9% | 0.9% | ||
| Q2 24 | 4.4% | -4.3% | ||
| Q1 24 | -3.1% | -3.1% |
| Q4 25 | $-0.58 | $0.62 | ||
| Q3 25 | $-0.04 | $0.42 | ||
| Q2 25 | $-0.25 | $0.12 | ||
| Q1 25 | $-0.72 | $-0.10 | ||
| Q4 24 | $-1.04 | $0.17 | ||
| Q3 24 | $-0.36 | $0.03 | ||
| Q2 24 | $0.56 | $-0.11 | ||
| Q1 24 | $-0.35 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $962.3M |
| Total Assets | $477.4M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $403.4M | ||
| Q3 25 | $12.0M | $376.9M | ||
| Q2 25 | $14.6M | $371.1M | ||
| Q1 25 | $28.4M | $420.8M | ||
| Q4 24 | $5.2M | $384.3M | ||
| Q3 24 | $17.9M | $348.4M | ||
| Q2 24 | $7.4M | $342.7M | ||
| Q1 24 | $16.8M | $368.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $962.3M | ||
| Q3 25 | $182.5M | $943.8M | ||
| Q2 25 | $209.4M | $947.8M | ||
| Q1 25 | $220.7M | $948.9M | ||
| Q4 24 | $236.4M | $957.7M | ||
| Q3 24 | $282.2M | $932.1M | ||
| Q2 24 | $297.4M | $951.9M | ||
| Q1 24 | $297.4M | $949.1M |
| Q4 25 | $477.4M | $1.3B | ||
| Q3 25 | $491.1M | $1.2B | ||
| Q2 25 | $508.8M | $1.2B | ||
| Q1 25 | $423.8M | $1.3B | ||
| Q4 24 | $405.1M | $1.3B | ||
| Q3 24 | $477.6M | $1.2B | ||
| Q2 24 | $483.2M | $1.2B | ||
| Q1 24 | $513.1M | $1.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | — |
| Free Cash FlowOCF − Capex | $14.5M | — |
| FCF MarginFCF / Revenue | 8.9% | — |
| Capex IntensityCapex / Revenue | 3.0% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | — | ||
| Q3 25 | $13.8M | $57.4M | ||
| Q2 25 | $-2.3M | $-15.8M | ||
| Q1 25 | $-8.4M | — | ||
| Q4 24 | $9.5M | $45.1M | ||
| Q3 24 | $35.7M | $55.6M | ||
| Q2 24 | $32.4M | $-9.3M | ||
| Q1 24 | $6.0M | — |
| Q4 25 | $14.5M | — | ||
| Q3 25 | $8.2M | $56.8M | ||
| Q2 25 | $-6.8M | $-16.2M | ||
| Q1 25 | $-13.7M | — | ||
| Q4 24 | $1.8M | $44.8M | ||
| Q3 24 | $28.2M | $55.4M | ||
| Q2 24 | $27.0M | $-9.6M | ||
| Q1 24 | $372.0K | — |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 4.8% | 28.4% | ||
| Q2 25 | -4.2% | -8.3% | ||
| Q1 25 | -9.5% | — | ||
| Q4 24 | 1.2% | 22.9% | ||
| Q3 24 | 16.0% | 29.8% | ||
| Q2 24 | 14.3% | -5.4% | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 3.0% | 0.1% | ||
| Q3 25 | 3.3% | 0.3% | ||
| Q2 25 | 2.8% | 0.2% | ||
| Q1 25 | 3.7% | 0.2% | ||
| Q4 24 | 5.1% | 0.1% | ||
| Q3 24 | 4.2% | 0.1% | ||
| Q2 24 | 2.8% | 0.1% | ||
| Q1 24 | 3.4% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
