vs
Side-by-side financial comparison of Civeo Corp (CVEO) and STONERIDGE INC (SRI). Click either name above to swap in a different company.
STONERIDGE INC is the larger business by last-quarter revenue ($205.2M vs $161.6M, roughly 1.3× Civeo Corp). On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs -6.0%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $2.6M). Over the past eight quarters, Civeo Corp's revenue compounded faster (-1.4% CAGR vs -7.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Stoneridge Inc is a global designer and manufacturer of advanced electrical and electronic components, integrated systems, and sensor solutions. It serves automotive, commercial vehicle, off-highway, and aerospace sectors, delivering products that boost vehicle safety, efficiency, connectivity, and environmental performance across key global markets.
CVEO vs SRI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $205.2M |
| Net Profit | $-6.5M | — |
| Gross Margin | 22.7% | 16.2% |
| Operating Margin | -0.1% | -14.4% |
| Net Margin | -4.0% | — |
| Revenue YoY | 7.1% | -6.0% |
| Net Profit YoY | 58.1% | — |
| EPS (diluted) | $-0.58 | $-2.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $205.2M | ||
| Q3 25 | $170.5M | $210.3M | ||
| Q2 25 | $162.7M | $228.0M | ||
| Q1 25 | $144.0M | $217.9M | ||
| Q4 24 | $151.0M | $218.2M | ||
| Q3 24 | $176.3M | $213.8M | ||
| Q2 24 | $188.7M | $237.1M | ||
| Q1 24 | $166.1M | $239.2M |
| Q4 25 | $-6.5M | — | ||
| Q3 25 | $-455.0K | $-9.4M | ||
| Q2 25 | $-3.3M | $-9.4M | ||
| Q1 25 | $-9.8M | $-7.2M | ||
| Q4 24 | $-15.4M | — | ||
| Q3 24 | $-5.1M | $-7.1M | ||
| Q2 24 | $8.2M | $2.8M | ||
| Q1 24 | $-5.1M | $-6.1M |
| Q4 25 | 22.7% | 16.2% | ||
| Q3 25 | 25.7% | 20.3% | ||
| Q2 25 | 25.3% | 21.5% | ||
| Q1 25 | 20.4% | 21.2% | ||
| Q4 24 | 18.6% | 19.5% | ||
| Q3 24 | 21.4% | 20.8% | ||
| Q2 24 | 25.4% | 22.7% | ||
| Q1 24 | 21.5% | 20.2% |
| Q4 25 | -0.1% | -14.4% | ||
| Q3 25 | 4.1% | -1.6% | ||
| Q2 25 | 1.7% | -1.1% | ||
| Q1 25 | -3.8% | -1.5% | ||
| Q4 24 | -6.7% | -2.0% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 6.9% | 1.4% | ||
| Q1 24 | -1.1% | 0.1% |
| Q4 25 | -4.0% | — | ||
| Q3 25 | -0.3% | -4.5% | ||
| Q2 25 | -2.0% | -4.1% | ||
| Q1 25 | -6.8% | -3.3% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -2.9% | -3.3% | ||
| Q2 24 | 4.4% | 1.2% | ||
| Q1 24 | -3.1% | -2.6% |
| Q4 25 | $-0.58 | $-2.76 | ||
| Q3 25 | $-0.04 | $-0.34 | ||
| Q2 25 | $-0.25 | $-0.34 | ||
| Q1 25 | $-0.72 | $-0.26 | ||
| Q4 24 | $-1.04 | $-0.22 | ||
| Q3 24 | $-0.36 | $-0.26 | ||
| Q2 24 | $0.56 | $0.10 | ||
| Q1 24 | $-0.35 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $66.3M |
| Total DebtLower is stronger | — | $180.9M |
| Stockholders' EquityBook value | $174.4M | $179.8M |
| Total Assets | $477.4M | $551.2M |
| Debt / EquityLower = less leverage | — | 1.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $66.3M | ||
| Q3 25 | $12.0M | $54.0M | ||
| Q2 25 | $14.6M | $49.8M | ||
| Q1 25 | $28.4M | $79.1M | ||
| Q4 24 | $5.2M | $71.8M | ||
| Q3 24 | $17.9M | $54.1M | ||
| Q2 24 | $7.4M | $42.1M | ||
| Q1 24 | $16.8M | $48.4M |
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | $201.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $179.8M | ||
| Q3 25 | $182.5M | $251.2M | ||
| Q2 25 | $209.4M | $260.5M | ||
| Q1 25 | $220.7M | $253.1M | ||
| Q4 24 | $236.4M | $245.3M | ||
| Q3 24 | $282.2M | $271.4M | ||
| Q2 24 | $297.4M | $270.5M | ||
| Q1 24 | $297.4M | $277.3M |
| Q4 25 | $477.4M | $551.2M | ||
| Q3 25 | $491.1M | $632.1M | ||
| Q2 25 | $508.8M | $639.4M | ||
| Q1 25 | $423.8M | $657.4M | ||
| Q4 24 | $405.1M | $621.6M | ||
| Q3 24 | $477.6M | $662.5M | ||
| Q2 24 | $483.2M | $666.7M | ||
| Q1 24 | $513.1M | $675.4M |
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | 0.82× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $8.8M |
| Free Cash FlowOCF − Capex | $14.5M | $2.6M |
| FCF MarginFCF / Revenue | 8.9% | 1.3% |
| Capex IntensityCapex / Revenue | 3.0% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $12.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $8.8M | ||
| Q3 25 | $13.8M | $3.6M | ||
| Q2 25 | $-2.3M | $10.7M | ||
| Q1 25 | $-8.4M | $10.9M | ||
| Q4 24 | $9.5M | $19.2M | ||
| Q3 24 | $35.7M | $10.8M | ||
| Q2 24 | $32.4M | $8.7M | ||
| Q1 24 | $6.0M | $9.1M |
| Q4 25 | $14.5M | $2.6M | ||
| Q3 25 | $8.2M | $-2.7M | ||
| Q2 25 | $-6.8M | $7.4M | ||
| Q1 25 | $-13.7M | $4.8M | ||
| Q4 24 | $1.8M | $14.0M | ||
| Q3 24 | $28.2M | $4.6M | ||
| Q2 24 | $27.0M | $1.5M | ||
| Q1 24 | $372.0K | $3.3M |
| Q4 25 | 8.9% | 1.3% | ||
| Q3 25 | 4.8% | -1.3% | ||
| Q2 25 | -4.2% | 3.3% | ||
| Q1 25 | -9.5% | 2.2% | ||
| Q4 24 | 1.2% | 6.4% | ||
| Q3 24 | 16.0% | 2.2% | ||
| Q2 24 | 14.3% | 0.6% | ||
| Q1 24 | 0.2% | 1.4% |
| Q4 25 | 3.0% | 3.0% | ||
| Q3 25 | 3.3% | 3.0% | ||
| Q2 25 | 2.8% | 1.4% | ||
| Q1 25 | 3.7% | 2.8% | ||
| Q4 24 | 5.1% | 2.4% | ||
| Q3 24 | 4.2% | 2.9% | ||
| Q2 24 | 2.8% | 3.0% | ||
| Q1 24 | 3.4% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | 3.11× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
