vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $100.0M, roughly 1.6× Latham Group, Inc.). Civeo Corp runs the higher net margin — -4.0% vs -7.0%, a 3.0% gap on every dollar of revenue. On growth, Latham Group, Inc. posted the faster year-over-year revenue change (14.5% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $14.1M). Over the past eight quarters, Civeo Corp's revenue compounded faster (-1.4% CAGR vs -4.9%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
CVEO vs SWIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $100.0M |
| Net Profit | $-6.5M | $-7.0M |
| Gross Margin | 22.7% | 28.0% |
| Operating Margin | -0.1% | -10.7% |
| Net Margin | -4.0% | -7.0% |
| Revenue YoY | 7.1% | 14.5% |
| Net Profit YoY | 58.1% | 76.0% |
| EPS (diluted) | $-0.58 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $100.0M | ||
| Q3 25 | $170.5M | $161.9M | ||
| Q2 25 | $162.7M | $172.6M | ||
| Q1 25 | $144.0M | $111.4M | ||
| Q4 24 | $151.0M | $87.3M | ||
| Q3 24 | $176.3M | $150.5M | ||
| Q2 24 | $188.7M | $160.1M | ||
| Q1 24 | $166.1M | $110.6M |
| Q4 25 | $-6.5M | $-7.0M | ||
| Q3 25 | $-455.0K | $8.1M | ||
| Q2 25 | $-3.3M | $16.0M | ||
| Q1 25 | $-9.8M | $-6.0M | ||
| Q4 24 | $-15.4M | $-29.2M | ||
| Q3 24 | $-5.1M | $5.9M | ||
| Q2 24 | $8.2M | $13.3M | ||
| Q1 24 | $-5.1M | $-7.9M |
| Q4 25 | 22.7% | 28.0% | ||
| Q3 25 | 25.7% | 35.4% | ||
| Q2 25 | 25.3% | 37.1% | ||
| Q1 25 | 20.4% | 29.5% | ||
| Q4 24 | 18.6% | 24.6% | ||
| Q3 24 | 21.4% | 32.4% | ||
| Q2 24 | 25.4% | 33.1% | ||
| Q1 24 | 21.5% | 27.7% |
| Q4 25 | -0.1% | -10.7% | ||
| Q3 25 | 4.1% | 13.3% | ||
| Q2 25 | 1.7% | 14.3% | ||
| Q1 25 | -3.8% | -4.4% | ||
| Q4 24 | -6.7% | -14.9% | ||
| Q3 24 | 0.0% | 8.9% | ||
| Q2 24 | 6.9% | 12.5% | ||
| Q1 24 | -1.1% | -1.9% |
| Q4 25 | -4.0% | -7.0% | ||
| Q3 25 | -0.3% | 5.0% | ||
| Q2 25 | -2.0% | 9.3% | ||
| Q1 25 | -6.8% | -5.4% | ||
| Q4 24 | -10.2% | -33.4% | ||
| Q3 24 | -2.9% | 3.9% | ||
| Q2 24 | 4.4% | 8.3% | ||
| Q1 24 | -3.1% | -7.1% |
| Q4 25 | $-0.58 | $-0.06 | ||
| Q3 25 | $-0.04 | $0.07 | ||
| Q2 25 | $-0.25 | $0.13 | ||
| Q1 25 | $-0.72 | $-0.05 | ||
| Q4 24 | $-1.04 | $-0.24 | ||
| Q3 24 | $-0.36 | $0.05 | ||
| Q2 24 | $0.56 | $0.11 | ||
| Q1 24 | $-0.35 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | — |
| Total DebtLower is stronger | — | $279.8M |
| Stockholders' EquityBook value | $174.4M | $405.9M |
| Total Assets | $477.4M | $823.2M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $28.4M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $17.9M | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | $16.8M | — |
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | $43.3M | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
| Q4 25 | $174.4M | $405.9M | ||
| Q3 25 | $182.5M | $408.4M | ||
| Q2 25 | $209.4M | $398.4M | ||
| Q1 25 | $220.7M | $381.1M | ||
| Q4 24 | $236.4M | $387.2M | ||
| Q3 24 | $282.2M | $416.6M | ||
| Q2 24 | $297.4M | $408.1M | ||
| Q1 24 | $297.4M | $391.8M |
| Q4 25 | $477.4M | $823.2M | ||
| Q3 25 | $491.1M | $844.4M | ||
| Q2 25 | $508.8M | $822.1M | ||
| Q1 25 | $423.8M | $824.6M | ||
| Q4 24 | $405.1M | $794.2M | ||
| Q3 24 | $477.6M | $853.4M | ||
| Q2 24 | $483.2M | $830.0M | ||
| Q1 24 | $513.1M | $808.6M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 0.18× | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $23.3M |
| Free Cash FlowOCF − Capex | $14.5M | $14.1M |
| FCF MarginFCF / Revenue | 8.9% | 14.1% |
| Capex IntensityCapex / Revenue | 3.0% | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $23.3M | ||
| Q3 25 | $13.8M | $51.0M | ||
| Q2 25 | $-2.3M | $36.0M | ||
| Q1 25 | $-8.4M | $-46.9M | ||
| Q4 24 | $9.5M | $6.2M | ||
| Q3 24 | $35.7M | $37.2M | ||
| Q2 24 | $32.4M | $52.4M | ||
| Q1 24 | $6.0M | $-34.5M |
| Q4 25 | $14.5M | $14.1M | ||
| Q3 25 | $8.2M | $45.2M | ||
| Q2 25 | $-6.8M | $29.1M | ||
| Q1 25 | $-13.7M | $-50.3M | ||
| Q4 24 | $1.8M | $-98.0K | ||
| Q3 24 | $28.2M | $33.2M | ||
| Q2 24 | $27.0M | $47.9M | ||
| Q1 24 | $372.0K | $-39.9M |
| Q4 25 | 8.9% | 14.1% | ||
| Q3 25 | 4.8% | 27.9% | ||
| Q2 25 | -4.2% | 16.8% | ||
| Q1 25 | -9.5% | -45.2% | ||
| Q4 24 | 1.2% | -0.1% | ||
| Q3 24 | 16.0% | 22.1% | ||
| Q2 24 | 14.3% | 29.9% | ||
| Q1 24 | 0.2% | -36.0% |
| Q4 25 | 3.0% | 9.2% | ||
| Q3 25 | 3.3% | 3.6% | ||
| Q2 25 | 2.8% | 4.0% | ||
| Q1 25 | 3.7% | 3.1% | ||
| Q4 24 | 5.1% | 7.2% | ||
| Q3 24 | 4.2% | 2.7% | ||
| Q2 24 | 2.8% | 2.8% | ||
| Q1 24 | 3.4% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | 3.93× | 3.95× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
