vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Wheels Up Experience Inc. (UP). Click either name above to swap in a different company.
Wheels Up Experience Inc. is the larger business by last-quarter revenue ($183.8M vs $161.6M, roughly 1.1× Civeo Corp). Civeo Corp runs the higher net margin — -4.0% vs -15.7%, a 11.7% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs -10.2%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $-58.3M). Over the past eight quarters, Civeo Corp's revenue compounded faster (-1.4% CAGR vs -3.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Wheels Up is a provider of "on demand" private aviation in the United States and one of the largest private aviation companies in the world. It was founded in 2013 by Kenny Dichter, using a membership/on-demand business model. Wheels Up members can book private aircraft from the company fleet and third-party operators using a mobile application.
CVEO vs UP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $183.8M |
| Net Profit | $-6.5M | $-28.9M |
| Gross Margin | 22.7% | 14.3% |
| Operating Margin | -0.1% | -0.9% |
| Net Margin | -4.0% | -15.7% |
| Revenue YoY | 7.1% | -10.2% |
| Net Profit YoY | 58.1% | 67.0% |
| EPS (diluted) | $-0.58 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $183.8M | ||
| Q3 25 | $170.5M | $185.5M | ||
| Q2 25 | $162.7M | $189.6M | ||
| Q1 25 | $144.0M | $177.5M | ||
| Q4 24 | $151.0M | $204.8M | ||
| Q3 24 | $176.3M | $193.9M | ||
| Q2 24 | $188.7M | $196.3M | ||
| Q1 24 | $166.1M | $197.1M |
| Q4 25 | $-6.5M | $-28.9M | ||
| Q3 25 | $-455.0K | $-83.7M | ||
| Q2 25 | $-3.3M | $-82.3M | ||
| Q1 25 | $-9.8M | $-99.3M | ||
| Q4 24 | $-15.4M | $-87.5M | ||
| Q3 24 | $-5.1M | $-57.7M | ||
| Q2 24 | $8.2M | $-97.0M | ||
| Q1 24 | $-5.1M | $-97.4M |
| Q4 25 | 22.7% | 14.3% | ||
| Q3 25 | 25.7% | 6.8% | ||
| Q2 25 | 25.3% | 8.3% | ||
| Q1 25 | 20.4% | 10.8% | ||
| Q4 24 | 18.6% | 13.9% | ||
| Q3 24 | 21.4% | 13.9% | ||
| Q2 24 | 25.4% | 2.3% | ||
| Q1 24 | 21.5% | -0.6% |
| Q4 25 | -0.1% | -0.9% | ||
| Q3 25 | 4.1% | -33.1% | ||
| Q2 25 | 1.7% | -31.4% | ||
| Q1 25 | -3.8% | -45.5% | ||
| Q4 24 | -6.7% | -26.0% | ||
| Q3 24 | 0.0% | -21.6% | ||
| Q2 24 | 6.9% | -40.3% | ||
| Q1 24 | -1.1% | -42.9% |
| Q4 25 | -4.0% | -15.7% | ||
| Q3 25 | -0.3% | -45.1% | ||
| Q2 25 | -2.0% | -43.4% | ||
| Q1 25 | -6.8% | -55.9% | ||
| Q4 24 | -10.2% | -42.7% | ||
| Q3 24 | -2.9% | -29.8% | ||
| Q2 24 | 4.4% | -49.4% | ||
| Q1 24 | -3.1% | -49.4% |
| Q4 25 | $-0.58 | $-0.04 | ||
| Q3 25 | $-0.04 | $-0.12 | ||
| Q2 25 | $-0.25 | $-0.12 | ||
| Q1 25 | $-0.72 | $-0.14 | ||
| Q4 24 | $-1.04 | $-0.13 | ||
| Q3 24 | $-0.36 | $-0.08 | ||
| Q2 24 | $0.56 | $-0.14 | ||
| Q1 24 | $-0.35 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $133.9M |
| Total DebtLower is stronger | — | $671.3M |
| Stockholders' EquityBook value | $174.4M | $-392.1M |
| Total Assets | $477.4M | $968.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $133.9M | ||
| Q3 25 | $12.0M | $125.3M | ||
| Q2 25 | $14.6M | $107.0M | ||
| Q1 25 | $28.4M | $171.8M | ||
| Q4 24 | $5.2M | $216.4M | ||
| Q3 24 | $17.9M | $115.9M | ||
| Q2 24 | $7.4M | $141.5M | ||
| Q1 24 | $16.8M | $180.9M |
| Q4 25 | — | $671.3M | ||
| Q3 25 | — | $766.5M | ||
| Q2 25 | — | $770.5M | ||
| Q1 25 | — | $765.8M | ||
| Q4 24 | $43.3M | $761.3M | ||
| Q3 24 | — | $596.9M | ||
| Q2 24 | — | $597.4M | ||
| Q1 24 | — | $603.2M |
| Q4 25 | $174.4M | $-392.1M | ||
| Q3 25 | $182.5M | $-374.5M | ||
| Q2 25 | $209.4M | $-347.8M | ||
| Q1 25 | $220.7M | $-288.1M | ||
| Q4 24 | $236.4M | $-202.1M | ||
| Q3 24 | $282.2M | $-117.7M | ||
| Q2 24 | $297.4M | $-72.2M | ||
| Q1 24 | $297.4M | $936.0K |
| Q4 25 | $477.4M | $968.8M | ||
| Q3 25 | $491.1M | $973.0M | ||
| Q2 25 | $508.8M | $1.0B | ||
| Q1 25 | $423.8M | $1.1B | ||
| Q4 24 | $405.1M | $1.2B | ||
| Q3 24 | $477.6M | $1.0B | ||
| Q2 24 | $483.2M | $1.1B | ||
| Q1 24 | $513.1M | $1.2B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 644.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $-18.4M |
| Free Cash FlowOCF − Capex | $14.5M | $-58.3M |
| FCF MarginFCF / Revenue | 8.9% | -31.7% |
| Capex IntensityCapex / Revenue | 3.0% | 21.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-259.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $-18.4M | ||
| Q3 25 | $13.8M | $-37.1M | ||
| Q2 25 | $-2.3M | $-62.9M | ||
| Q1 25 | $-8.4M | $-47.9M | ||
| Q4 24 | $9.5M | $37.9M | ||
| Q3 24 | $35.7M | $-16.9M | ||
| Q2 24 | $32.4M | $-25.2M | ||
| Q1 24 | $6.0M | $-73.8M |
| Q4 25 | $14.5M | $-58.3M | ||
| Q3 25 | $8.2M | $-60.4M | ||
| Q2 25 | $-6.8M | $-78.6M | ||
| Q1 25 | $-13.7M | $-62.6M | ||
| Q4 24 | $1.8M | $-70.2M | ||
| Q3 24 | $28.2M | $-21.9M | ||
| Q2 24 | $27.0M | $-30.8M | ||
| Q1 24 | $372.0K | $-77.8M |
| Q4 25 | 8.9% | -31.7% | ||
| Q3 25 | 4.8% | -32.6% | ||
| Q2 25 | -4.2% | -41.5% | ||
| Q1 25 | -9.5% | -35.3% | ||
| Q4 24 | 1.2% | -34.3% | ||
| Q3 24 | 16.0% | -11.3% | ||
| Q2 24 | 14.3% | -15.7% | ||
| Q1 24 | 0.2% | -39.5% |
| Q4 25 | 3.0% | 21.7% | ||
| Q3 25 | 3.3% | 12.5% | ||
| Q2 25 | 2.8% | 8.3% | ||
| Q1 25 | 3.7% | 8.3% | ||
| Q4 24 | 5.1% | 52.8% | ||
| Q3 24 | 4.2% | 2.6% | ||
| Q2 24 | 2.8% | 2.9% | ||
| Q1 24 | 3.4% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
