vs
Side-by-side financial comparison of CPI AEROSTRUCTURES INC (CVU) and Electromed, Inc. (ELMD). Click either name above to swap in a different company.
CPI AEROSTRUCTURES INC is the larger business by last-quarter revenue ($19.4M vs $18.9M, roughly 1.0× Electromed, Inc.). Electromed, Inc. runs the higher net margin — 14.6% vs 3.6%, a 11.0% gap on every dollar of revenue. On growth, Electromed, Inc. posted the faster year-over-year revenue change (16.3% vs -10.8%). Electromed, Inc. produced more free cash flow last quarter ($2.4M vs $-2.1M). Over the past eight quarters, Electromed, Inc.'s revenue compounded faster (16.7% CAGR vs 0.9%).
CPI Aerostructures Inc., known as CPI Aero, is a contract aircraft component manufacturer based in Edgewood, New York.
Electromed, Inc. is a specialized medical device firm developing, manufacturing, and distributing advanced respiratory care products. Its core offerings are high-frequency chest wall oscillation systems that clear airway secretions for patients with cystic fibrosis, COPD and other respiratory conditions, serving U.S. home care and clinical customers.
CVU vs ELMD — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $19.4M | $18.9M |
| Net Profit | $691.8K | $2.8M |
| Gross Margin | 20.3% | 78.4% |
| Operating Margin | 6.4% | 19.2% |
| Net Margin | 3.6% | 14.6% |
| Revenue YoY | -10.8% | 16.3% |
| Net Profit YoY | -28.8% | 40.3% |
| EPS (diluted) | $0.04 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.4M | $18.9M | ||
| Q3 25 | $19.3M | $16.9M | ||
| Q2 25 | $15.2M | $17.4M | ||
| Q1 25 | $15.4M | $15.7M | ||
| Q4 24 | $21.8M | $16.3M | ||
| Q3 24 | $19.4M | $14.7M | ||
| Q2 24 | $20.8M | $14.8M | ||
| Q1 24 | $19.1M | $13.9M |
| Q4 25 | $691.8K | $2.8M | ||
| Q3 25 | $1.1M | $2.1M | ||
| Q2 25 | $-1.3M | $2.2M | ||
| Q1 25 | $-1.3M | $1.9M | ||
| Q4 24 | $971.5K | $2.0M | ||
| Q3 24 | $749.7K | $1.5M | ||
| Q2 24 | $1.4M | $1.8M | ||
| Q1 24 | $168.2K | $1.5M |
| Q4 25 | 20.3% | 78.4% | ||
| Q3 25 | 22.3% | 78.1% | ||
| Q2 25 | 4.4% | 78.3% | ||
| Q1 25 | 10.7% | 78.0% | ||
| Q4 24 | 20.0% | 77.7% | ||
| Q3 24 | 21.7% | 78.3% | ||
| Q2 24 | 24.6% | 76.2% | ||
| Q1 24 | 18.6% | 74.8% |
| Q4 25 | 6.4% | 19.2% | ||
| Q3 25 | 9.1% | 15.8% | ||
| Q2 25 | -13.1% | 17.5% | ||
| Q1 25 | -7.7% | 13.6% | ||
| Q4 24 | 9.5% | 15.6% | ||
| Q3 24 | 7.6% | 13.2% | ||
| Q2 24 | 11.2% | 15.7% | ||
| Q1 24 | 4.4% | 13.3% |
| Q4 25 | 3.6% | 14.6% | ||
| Q3 25 | 5.8% | 12.6% | ||
| Q2 25 | -8.7% | 12.7% | ||
| Q1 25 | -8.6% | 12.1% | ||
| Q4 24 | 4.5% | 12.1% | ||
| Q3 24 | 3.9% | 10.0% | ||
| Q2 24 | 6.8% | 12.3% | ||
| Q1 24 | 0.9% | 10.8% |
| Q4 25 | $0.04 | $0.32 | ||
| Q3 25 | $0.09 | $0.25 | ||
| Q2 25 | $-0.10 | $0.26 | ||
| Q1 25 | $-0.10 | $0.21 | ||
| Q4 24 | $0.08 | $0.22 | ||
| Q3 24 | $0.06 | $0.16 | ||
| Q2 24 | $0.11 | $0.20 | ||
| Q1 24 | $0.01 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.8M |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $25.8M | $45.4M |
| Total Assets | $75.2M | $54.9M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.8M | ||
| Q3 25 | — | $14.1M | ||
| Q2 25 | — | $15.3M | ||
| Q1 25 | — | $15.2M | ||
| Q4 24 | — | $16.2M | ||
| Q3 24 | — | $13.9M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $11.7M |
| Q4 25 | $0 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $26.5K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $25.8M | $45.4M | ||
| Q3 25 | $25.0M | $44.7M | ||
| Q2 25 | $23.8M | $43.2M | ||
| Q1 25 | $24.9M | $43.9M | ||
| Q4 24 | $25.9M | $43.6M | ||
| Q3 24 | $24.9M | $41.5M | ||
| Q2 24 | $24.1M | $44.5M | ||
| Q1 24 | $22.5M | $42.5M |
| Q4 25 | $75.2M | $54.9M | ||
| Q3 25 | $74.1M | $53.6M | ||
| Q2 25 | $72.3M | $53.8M | ||
| Q1 25 | $65.4M | $52.5M | ||
| Q4 24 | $68.0M | $52.3M | ||
| Q3 24 | $68.9M | $48.9M | ||
| Q2 24 | $70.2M | $52.2M | ||
| Q1 24 | $70.8M | $48.9M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.1M | $3.0M |
| Free Cash FlowOCF − Capex | $-2.1M | $2.4M |
| FCF MarginFCF / Revenue | -10.8% | 12.7% |
| Capex IntensityCapex / Revenue | 0.0% | 3.4% |
| Cash ConversionOCF / Net Profit | -3.03× | 1.10× |
| TTM Free Cash FlowTrailing 4 quarters | $-5.3M | $7.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.1M | $3.0M | ||
| Q3 25 | $212.1K | $169.0K | ||
| Q2 25 | $-596.3K | $3.9M | ||
| Q1 25 | $-2.7M | $2.1M | ||
| Q4 24 | $4.4M | $3.2M | ||
| Q3 24 | $715.1K | $2.3M | ||
| Q2 24 | $-591.7K | $4.5M | ||
| Q1 24 | $-960.5K | $1.4M |
| Q4 25 | $-2.1M | $2.4M | ||
| Q3 25 | $211.1K | $-83.0K | ||
| Q2 25 | $-599.8K | $3.7M | ||
| Q1 25 | $-2.8M | $1.9M | ||
| Q4 24 | $4.3M | $2.9M | ||
| Q3 24 | $586.9K | $2.3M | ||
| Q2 24 | $-746.9K | $4.5M | ||
| Q1 24 | $-1.0M | $1.3M |
| Q4 25 | -10.8% | 12.7% | ||
| Q3 25 | 1.1% | -0.5% | ||
| Q2 25 | -4.0% | 21.4% | ||
| Q1 25 | -18.1% | 12.2% | ||
| Q4 24 | 19.9% | 18.0% | ||
| Q3 24 | 3.0% | 15.5% | ||
| Q2 24 | -3.6% | 30.1% | ||
| Q1 24 | -5.3% | 9.1% |
| Q4 25 | 0.0% | 3.4% | ||
| Q3 25 | 0.0% | 1.5% | ||
| Q2 25 | 0.0% | 0.8% | ||
| Q1 25 | 0.4% | 1.0% | ||
| Q4 24 | 0.3% | 1.4% | ||
| Q3 24 | 0.7% | 0.3% | ||
| Q2 24 | 0.7% | 0.1% | ||
| Q1 24 | 0.2% | 0.6% |
| Q4 25 | -3.03× | 1.10× | ||
| Q3 25 | 0.19× | 0.08× | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | 4.53× | 1.60× | ||
| Q3 24 | 0.95× | 1.57× | ||
| Q2 24 | -0.42× | 2.46× | ||
| Q1 24 | -5.71× | 0.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
ELMD
| Homecare | $17.3M | 91% |
| Other | $1.6M | 9% |
