vs
Side-by-side financial comparison of CPI AEROSTRUCTURES INC (CVU) and ROCKWELL MEDICAL, INC. (RMTI). Click either name above to swap in a different company.
CPI AEROSTRUCTURES INC is the larger business by last-quarter revenue ($19.4M vs $18.3M, roughly 1.1× ROCKWELL MEDICAL, INC.). CPI AEROSTRUCTURES INC runs the higher net margin — 3.6% vs -3.0%, a 6.6% gap on every dollar of revenue. On growth, CPI AEROSTRUCTURES INC posted the faster year-over-year revenue change (-10.8% vs -25.6%). ROCKWELL MEDICAL, INC. produced more free cash flow last quarter ($2.2M vs $-2.1M). Over the past eight quarters, CPI AEROSTRUCTURES INC's revenue compounded faster (0.9% CAGR vs -10.1%).
CPI Aerostructures Inc., known as CPI Aero, is a contract aircraft component manufacturer based in Edgewood, New York.
Rockwell Medical Inc. is a publicly traded pharmaceutical company based in Wixom, Michigan and founded in 1996 that focuses on development and commercialization of treatments against diseases such as end-stage renal disease (ESRD) and chronic kidney disease (CKD).
CVU vs RMTI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.4M | $18.3M |
| Net Profit | $691.8K | $-554.0K |
| Gross Margin | 20.3% | 21.1% |
| Operating Margin | 6.4% | -2.2% |
| Net Margin | 3.6% | -3.0% |
| Revenue YoY | -10.8% | -25.6% |
| Net Profit YoY | -28.8% | 26.7% |
| EPS (diluted) | $0.04 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.4M | $18.3M | ||
| Q3 25 | $19.3M | $15.9M | ||
| Q2 25 | $15.2M | $16.1M | ||
| Q1 25 | $15.4M | $18.9M | ||
| Q4 24 | $21.8M | $24.7M | ||
| Q3 24 | $19.4M | $28.3M | ||
| Q2 24 | $20.8M | $25.8M | ||
| Q1 24 | $19.1M | $22.7M |
| Q4 25 | $691.8K | $-554.0K | ||
| Q3 25 | $1.1M | $-1.8M | ||
| Q2 25 | $-1.3M | $-1.5M | ||
| Q1 25 | $-1.3M | $-1.5M | ||
| Q4 24 | $971.5K | $-756.0K | ||
| Q3 24 | $749.7K | $1.7M | ||
| Q2 24 | $1.4M | $343.0K | ||
| Q1 24 | $168.2K | $-1.7M |
| Q4 25 | 20.3% | 21.1% | ||
| Q3 25 | 22.3% | 14.3% | ||
| Q2 25 | 4.4% | 15.6% | ||
| Q1 25 | 10.7% | 16.1% | ||
| Q4 24 | 20.0% | 14.7% | ||
| Q3 24 | 21.7% | 22.0% | ||
| Q2 24 | 24.6% | 17.6% | ||
| Q1 24 | 18.6% | 13.5% |
| Q4 25 | 6.4% | -2.2% | ||
| Q3 25 | 9.1% | -9.9% | ||
| Q2 25 | -13.1% | -8.4% | ||
| Q1 25 | -7.7% | -7.2% | ||
| Q4 24 | 9.5% | -2.1% | ||
| Q3 24 | 7.6% | 6.8% | ||
| Q2 24 | 11.2% | 2.0% | ||
| Q1 24 | 4.4% | -5.8% |
| Q4 25 | 3.6% | -3.0% | ||
| Q3 25 | 5.8% | -11.0% | ||
| Q2 25 | -8.7% | -9.3% | ||
| Q1 25 | -8.6% | -8.0% | ||
| Q4 24 | 4.5% | -3.1% | ||
| Q3 24 | 3.9% | 5.9% | ||
| Q2 24 | 6.8% | 1.3% | ||
| Q1 24 | 0.9% | -7.6% |
| Q4 25 | $0.04 | $-0.01 | ||
| Q3 25 | $0.09 | $-0.05 | ||
| Q2 25 | $-0.10 | $-0.05 | ||
| Q1 25 | $-0.10 | $-0.04 | ||
| Q4 24 | $0.08 | $-0.02 | ||
| Q3 24 | $0.06 | $0.04 | ||
| Q2 24 | $0.11 | $0.01 | ||
| Q1 24 | $0.01 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $10.7M |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $25.8M | $37.0M |
| Total Assets | $75.2M | $57.1M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $10.7M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | — | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | $0 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $26.5K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $25.8M | $37.0M | ||
| Q3 25 | $25.0M | $37.0M | ||
| Q2 25 | $23.8M | $30.4M | ||
| Q1 25 | $24.9M | $31.5M | ||
| Q4 24 | $25.9M | $32.6M | ||
| Q3 24 | $24.9M | $29.1M | ||
| Q2 24 | $24.1M | $23.5M | ||
| Q1 24 | $22.5M | $20.6M |
| Q4 25 | $75.2M | $57.1M | ||
| Q3 25 | $74.1M | $57.5M | ||
| Q2 25 | $72.3M | $52.6M | ||
| Q1 25 | $65.4M | $54.0M | ||
| Q4 24 | $68.0M | $59.2M | ||
| Q3 24 | $68.9M | $57.1M | ||
| Q2 24 | $70.2M | $53.0M | ||
| Q1 24 | $70.8M | $50.7M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.1M | $2.3M |
| Free Cash FlowOCF − Capex | $-2.1M | $2.2M |
| FCF MarginFCF / Revenue | -10.8% | 12.0% |
| Capex IntensityCapex / Revenue | 0.0% | 0.5% |
| Cash ConversionOCF / Net Profit | -3.03× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-5.3M | $-1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.1M | $2.3M | ||
| Q3 25 | $212.1K | $-1.3M | ||
| Q2 25 | $-596.3K | $1.8M | ||
| Q1 25 | $-2.7M | $-3.5M | ||
| Q4 24 | $4.4M | $865.0K | ||
| Q3 24 | $715.1K | $4.3M | ||
| Q2 24 | $-591.7K | $1.4M | ||
| Q1 24 | $-960.5K | $-2.4M |
| Q4 25 | $-2.1M | $2.2M | ||
| Q3 25 | $211.1K | $-1.5M | ||
| Q2 25 | $-599.8K | $1.7M | ||
| Q1 25 | $-2.8M | $-3.5M | ||
| Q4 24 | $4.3M | $470.0K | ||
| Q3 24 | $586.9K | $4.1M | ||
| Q2 24 | $-746.9K | $1.2M | ||
| Q1 24 | $-1.0M | $-2.5M |
| Q4 25 | -10.8% | 12.0% | ||
| Q3 25 | 1.1% | -9.6% | ||
| Q2 25 | -4.0% | 10.5% | ||
| Q1 25 | -18.1% | -18.8% | ||
| Q4 24 | 19.9% | 1.9% | ||
| Q3 24 | 3.0% | 14.4% | ||
| Q2 24 | -3.6% | 4.5% | ||
| Q1 24 | -5.3% | -11.1% |
| Q4 25 | 0.0% | 0.5% | ||
| Q3 25 | 0.0% | 1.4% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | 0.4% | 0.3% | ||
| Q4 24 | 0.3% | 1.6% | ||
| Q3 24 | 0.7% | 0.7% | ||
| Q2 24 | 0.7% | 1.1% | ||
| Q1 24 | 0.2% | 0.6% |
| Q4 25 | -3.03× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.53× | — | ||
| Q3 24 | 0.95× | 2.57× | ||
| Q2 24 | -0.42× | 4.20× | ||
| Q1 24 | -5.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
