vs
Side-by-side financial comparison of Consolidated Water Co. Ltd. (CWCO) and First Foundation Inc. (FFWM). Click either name above to swap in a different company.
First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $29.6M, roughly 1.6× Consolidated Water Co. Ltd.). Consolidated Water Co. Ltd. runs the higher net margin — 10.3% vs -97.9%, a 108.1% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 4.4%). Consolidated Water Co. Ltd. produced more free cash flow last quarter ($3.4M vs $-35.2M). Over the past eight quarters, First Foundation Inc.'s revenue compounded faster (-2.7% CAGR vs -13.6%).
Coca-Cola Consolidated, Inc., headquartered in Charlotte, North Carolina, is the largest independent Coca-Cola bottler in the United States.
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
CWCO vs FFWM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $29.6M | $48.4M |
| Net Profit | $3.0M | $-8.0M |
| Gross Margin | 34.7% | — |
| Operating Margin | 9.1% | -97.5% |
| Net Margin | 10.3% | -97.9% |
| Revenue YoY | 4.4% | 421.7% |
| Net Profit YoY | 91.5% | 43.0% |
| EPS (diluted) | $0.18 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $29.6M | $48.4M | ||
| Q3 25 | $35.1M | $63.6M | ||
| Q2 25 | $33.6M | $51.4M | ||
| Q1 25 | $33.7M | $71.4M | ||
| Q4 24 | $28.4M | $9.3M | ||
| Q3 24 | $33.4M | $9.2M | ||
| Q2 24 | $32.5M | $57.5M | ||
| Q1 24 | $39.7M | $51.1M |
| Q4 25 | $3.0M | $-8.0M | ||
| Q3 25 | $5.5M | $-146.3M | ||
| Q2 25 | $5.1M | $-7.7M | ||
| Q1 25 | $4.8M | $6.9M | ||
| Q4 24 | $1.6M | $-14.1M | ||
| Q3 24 | $4.5M | $-82.2M | ||
| Q2 24 | $15.9M | $3.1M | ||
| Q1 24 | $6.5M | $793.0K |
| Q4 25 | 34.7% | — | ||
| Q3 25 | 36.9% | — | ||
| Q2 25 | 38.2% | — | ||
| Q1 25 | 36.5% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 34.8% | — | ||
| Q2 24 | 35.8% | — | ||
| Q1 24 | 35.0% | — |
| Q4 25 | 9.1% | -97.5% | ||
| Q3 25 | 16.4% | -92.7% | ||
| Q2 25 | 15.7% | -21.1% | ||
| Q1 25 | 13.7% | 8.8% | ||
| Q4 24 | 3.8% | -247.7% | ||
| Q3 24 | 14.6% | -1276.7% | ||
| Q2 24 | 15.4% | 4.6% | ||
| Q1 24 | 18.4% | -0.2% |
| Q4 25 | 10.3% | -97.9% | ||
| Q3 25 | 15.8% | -230.1% | ||
| Q2 25 | 15.2% | -15.0% | ||
| Q1 25 | 14.2% | 9.7% | ||
| Q4 24 | 5.6% | -152.2% | ||
| Q3 24 | 13.3% | -896.9% | ||
| Q2 24 | 48.8% | 5.4% | ||
| Q1 24 | 16.3% | 1.6% |
| Q4 25 | $0.18 | $-0.09 | ||
| Q3 25 | $0.34 | $-1.78 | ||
| Q2 25 | $0.32 | $-0.09 | ||
| Q1 25 | $0.30 | $0.08 | ||
| Q4 24 | $0.10 | $-0.24 | ||
| Q3 24 | $0.28 | $-1.23 | ||
| Q2 24 | $0.99 | $0.05 | ||
| Q1 24 | $0.40 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $123.8M | $1.6B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $221.7M | $912.6M |
| Total Assets | $257.6M | $11.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $123.8M | $1.6B | ||
| Q3 25 | $123.6M | $1.7B | ||
| Q2 25 | $112.2M | $1.1B | ||
| Q1 25 | $107.9M | $1.0B | ||
| Q4 24 | $99.4M | $1.0B | ||
| Q3 24 | $104.9M | $1.1B | ||
| Q2 24 | $96.7M | $1.4B | ||
| Q1 24 | $46.2M | $1.6B |
| Q4 25 | $221.7M | $912.6M | ||
| Q3 25 | $220.4M | $917.9M | ||
| Q2 25 | $216.6M | $1.1B | ||
| Q1 25 | $213.3M | $1.1B | ||
| Q4 24 | $210.0M | $1.1B | ||
| Q3 24 | $209.8M | $1.1B | ||
| Q2 24 | $206.7M | $933.2M | ||
| Q1 24 | $192.1M | $928.7M |
| Q4 25 | $257.6M | $11.9B | ||
| Q3 25 | $257.2M | $11.9B | ||
| Q2 25 | $257.5M | $11.6B | ||
| Q1 25 | $250.4M | $12.6B | ||
| Q4 24 | $243.3M | $12.6B | ||
| Q3 24 | $238.4M | $13.4B | ||
| Q2 24 | $235.2M | $13.7B | ||
| Q1 24 | $223.2M | $13.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $-31.9M |
| Free Cash FlowOCF − Capex | $3.4M | $-35.2M |
| FCF MarginFCF / Revenue | 11.4% | -72.8% |
| Capex IntensityCapex / Revenue | 8.1% | 6.9% |
| Cash ConversionOCF / Net Profit | 1.90× | — |
| TTM Free Cash FlowTrailing 4 quarters | $33.2M | $-45.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $-31.9M | ||
| Q3 25 | $15.4M | $9.2M | ||
| Q2 25 | $8.8M | $-16.3M | ||
| Q1 25 | $11.8M | $-552.0K | ||
| Q4 24 | $-742.0K | $-8.7M | ||
| Q3 24 | $10.4M | $14.2M | ||
| Q2 24 | $21.0M | $-9.1M | ||
| Q1 24 | $6.0M | $7.2M |
| Q4 25 | $3.4M | $-35.2M | ||
| Q3 25 | $13.5M | $8.6M | ||
| Q2 25 | $6.1M | $-16.7M | ||
| Q1 25 | $10.2M | $-2.5M | ||
| Q4 24 | $-3.7M | $-11.4M | ||
| Q3 24 | $8.3M | $13.4M | ||
| Q2 24 | $19.8M | $-9.4M | ||
| Q1 24 | $5.4M | $5.9M |
| Q4 25 | 11.4% | -72.8% | ||
| Q3 25 | 38.4% | 13.5% | ||
| Q2 25 | 18.3% | -32.4% | ||
| Q1 25 | 30.1% | -3.5% | ||
| Q4 24 | -13.0% | -123.5% | ||
| Q3 24 | 24.9% | 146.2% | ||
| Q2 24 | 60.8% | -16.3% | ||
| Q1 24 | 13.7% | 11.6% |
| Q4 25 | 8.1% | 6.9% | ||
| Q3 25 | 5.5% | 1.0% | ||
| Q2 25 | 7.8% | 0.8% | ||
| Q1 25 | 4.7% | 2.8% | ||
| Q4 24 | 10.4% | 29.4% | ||
| Q3 24 | 6.1% | 9.0% | ||
| Q2 24 | 3.7% | 0.4% | ||
| Q1 24 | 1.3% | 2.5% |
| Q4 25 | 1.90× | — | ||
| Q3 25 | 2.79× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 2.45× | -0.08× | ||
| Q4 24 | -0.47× | — | ||
| Q3 24 | 2.32× | — | ||
| Q2 24 | 1.32× | -2.96× | ||
| Q1 24 | 0.92× | 9.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CWCO
| Services Revenues | $10.5M | 35% |
| Transferred At Point In Time | $8.5M | 29% |
| Operations And Maintenance | $8.4M | 28% |
| Transferred Over Time | $1.9M | 7% |
FFWM
Segment breakdown not available.
