vs
Side-by-side financial comparison of Crexendo, Inc. (CXDO) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $18.1M, roughly 1.8× Crexendo, Inc.). Crexendo, Inc. runs the higher net margin — 6.7% vs -0.4%, a 7.1% gap on every dollar of revenue. On growth, Crexendo, Inc. posted the faster year-over-year revenue change (11.2% vs -0.0%). Over the past eight quarters, Crexendo, Inc.'s revenue compounded faster (12.4% CAGR vs 2.7%).
Crexendo, Inc. is a U.S.-headquartered cloud communications technology provider. It delivers unified communications as a service (UCaaS), contact center solutions, business VoIP services, and collaborative work tools, primarily catering to small and medium-sized enterprises operating in the North American market.
CXDO vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.1M | $32.0M |
| Net Profit | $1.2M | $-120.0K |
| Gross Margin | — | — |
| Operating Margin | 6.3% | -2.8% |
| Net Margin | 6.7% | -0.4% |
| Revenue YoY | 11.2% | -0.0% |
| Net Profit YoY | 140.2% | -107.4% |
| EPS (diluted) | $0.03 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.1M | $32.0M | ||
| Q3 25 | $17.5M | $31.3M | ||
| Q2 25 | $16.6M | $30.7M | ||
| Q1 25 | $16.1M | $31.4M | ||
| Q4 24 | $16.2M | $32.0M | ||
| Q3 24 | $15.6M | $30.4M | ||
| Q2 24 | $14.7M | $31.0M | ||
| Q1 24 | $14.3M | $30.3M |
| Q4 25 | $1.2M | $-120.0K | ||
| Q3 25 | $1.4M | $618.0K | ||
| Q2 25 | $1.2M | $1.9M | ||
| Q1 25 | $1.2M | $2.5M | ||
| Q4 24 | $507.0K | $1.6M | ||
| Q3 24 | $148.0K | $2.3M | ||
| Q2 24 | $588.0K | $2.7M | ||
| Q1 24 | $434.0K | $3.0M |
| Q4 25 | 6.3% | -2.8% | ||
| Q3 25 | 7.5% | 4.3% | ||
| Q2 25 | 6.7% | 13.2% | ||
| Q1 25 | 7.2% | 15.4% | ||
| Q4 24 | 3.9% | 6.1% | ||
| Q3 24 | 0.9% | 14.6% | ||
| Q2 24 | 3.9% | 17.1% | ||
| Q1 24 | 3.4% | 19.5% |
| Q4 25 | 6.7% | -0.4% | ||
| Q3 25 | 8.3% | 2.0% | ||
| Q2 25 | 7.4% | 6.3% | ||
| Q1 25 | 7.3% | 7.9% | ||
| Q4 24 | 3.1% | 5.1% | ||
| Q3 24 | 0.9% | 7.4% | ||
| Q2 24 | 4.0% | 8.6% | ||
| Q1 24 | 3.0% | 9.9% |
| Q4 25 | $0.03 | $0.02 | ||
| Q3 25 | $0.05 | $0.07 | ||
| Q2 25 | $0.04 | $0.21 | ||
| Q1 25 | $0.04 | $0.26 | ||
| Q4 24 | $0.03 | $0.16 | ||
| Q3 24 | $0.00 | $0.24 | ||
| Q2 24 | $0.02 | $0.28 | ||
| Q1 24 | $0.01 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $44.1M |
| Total DebtLower is stronger | $114.0K | — |
| Stockholders' EquityBook value | $63.8M | $50.3M |
| Total Assets | $77.7M | $166.6M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $44.1M | ||
| Q3 25 | — | $36.1M | ||
| Q2 25 | — | $30.0M | ||
| Q1 25 | — | $36.3M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | — | $58.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $39.7M |
| Q4 25 | $114.0K | — | ||
| Q3 25 | $236.0K | — | ||
| Q2 25 | $356.0K | — | ||
| Q1 25 | $475.0K | — | ||
| Q4 24 | $592.0K | — | ||
| Q3 24 | $709.0K | — | ||
| Q2 24 | $823.0K | — | ||
| Q1 24 | $937.0K | — |
| Q4 25 | $63.8M | $50.3M | ||
| Q3 25 | $61.3M | $58.9M | ||
| Q2 25 | $58.3M | $64.6M | ||
| Q1 25 | $55.2M | $80.0M | ||
| Q4 24 | $51.4M | $80.7M | ||
| Q3 24 | $49.5M | $84.6M | ||
| Q2 24 | $48.2M | $85.3M | ||
| Q1 24 | $46.8M | $83.9M |
| Q4 25 | $77.7M | $166.6M | ||
| Q3 25 | $76.0M | $157.6M | ||
| Q2 25 | $71.4M | $152.7M | ||
| Q1 25 | $67.4M | $159.9M | ||
| Q4 24 | $64.9M | $194.4M | ||
| Q3 24 | $62.3M | $184.2M | ||
| Q2 24 | $59.6M | $177.6M | ||
| Q1 24 | $57.5M | $170.2M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | 0.02× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $18.6M |
| Free Cash FlowOCF − Capex | — | $15.0M |
| FCF MarginFCF / Revenue | — | 46.9% |
| Capex IntensityCapex / Revenue | 0.0% | 11.4% |
| Cash ConversionOCF / Net Profit | 1.93× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $18.6M | ||
| Q3 25 | $4.4M | $14.6M | ||
| Q2 25 | $1.3M | $13.8M | ||
| Q1 25 | $1.2M | $-24.7M | ||
| Q4 24 | $2.2M | $21.6M | ||
| Q3 24 | $1.6M | $13.3M | ||
| Q2 24 | $2.7M | $16.0M | ||
| Q1 24 | $-166.0K | $-24.1M |
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $13.8M | ||
| Q2 25 | $1.3M | $13.4M | ||
| Q1 25 | — | $-25.1M | ||
| Q4 24 | $2.1M | $19.9M | ||
| Q3 24 | — | $12.9M | ||
| Q2 24 | — | $15.6M | ||
| Q1 24 | — | $-24.7M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | 7.7% | 43.6% | ||
| Q1 25 | — | -80.0% | ||
| Q4 24 | 13.2% | 62.2% | ||
| Q3 24 | — | 42.4% | ||
| Q2 24 | — | 50.4% | ||
| Q1 24 | — | -81.6% |
| Q4 25 | 0.0% | 11.4% | ||
| Q3 25 | 0.0% | 2.6% | ||
| Q2 25 | 0.1% | 1.5% | ||
| Q1 25 | 0.0% | 1.3% | ||
| Q4 24 | 0.2% | 5.3% | ||
| Q3 24 | 0.0% | 1.2% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | 0.0% | 2.0% |
| Q4 25 | 1.93× | — | ||
| Q3 25 | 3.05× | 23.62× | ||
| Q2 25 | 1.05× | 7.22× | ||
| Q1 25 | 1.06× | -10.01× | ||
| Q4 24 | 4.29× | 13.34× | ||
| Q3 24 | 10.95× | 5.90× | ||
| Q2 24 | 4.51× | 6.00× | ||
| Q1 24 | -0.38× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
