vs
Side-by-side financial comparison of ORION ENERGY SYSTEMS, INC. (OESX) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $21.1M, roughly 1.5× ORION ENERGY SYSTEMS, INC.). ORION ENERGY SYSTEMS, INC. runs the higher net margin — 0.8% vs -0.4%, a 1.1% gap on every dollar of revenue. On growth, ORION ENERGY SYSTEMS, INC. posted the faster year-over-year revenue change (7.7% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-1.1M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -10.6%).
Orion Energy Systems, Inc. is an American LED lighting and intelligent controls enterprise, founded in Plymouth, Wisconsin, and headquartered in Manitowoc, Wisconsin
OESX vs SAMG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.1M | $32.0M |
| Net Profit | $160.0K | $-120.0K |
| Gross Margin | 30.9% | — |
| Operating Margin | 1.8% | -2.8% |
| Net Margin | 0.8% | -0.4% |
| Revenue YoY | 7.7% | -0.0% |
| Net Profit YoY | 110.6% | -107.4% |
| EPS (diluted) | $0.04 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.1M | $32.0M | ||
| Q3 25 | $19.9M | $31.3M | ||
| Q2 25 | $19.6M | $30.7M | ||
| Q1 25 | $20.9M | $31.4M | ||
| Q4 24 | $19.6M | $32.0M | ||
| Q3 24 | $19.4M | $30.4M | ||
| Q2 24 | $19.9M | $31.0M | ||
| Q1 24 | $26.4M | $30.3M |
| Q4 25 | $160.0K | $-120.0K | ||
| Q3 25 | $-581.0K | $618.0K | ||
| Q2 25 | $-1.2M | $1.9M | ||
| Q1 25 | $-2.9M | $2.5M | ||
| Q4 24 | $-1.5M | $1.6M | ||
| Q3 24 | $-3.6M | $2.3M | ||
| Q2 24 | $-3.8M | $2.7M | ||
| Q1 24 | $1.6M | $3.0M |
| Q4 25 | 30.9% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 30.1% | — | ||
| Q1 25 | 27.4% | — | ||
| Q4 24 | 29.4% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 25.8% | — |
| Q4 25 | 1.8% | -2.8% | ||
| Q3 25 | -1.2% | 4.3% | ||
| Q2 25 | -5.2% | 13.2% | ||
| Q1 25 | -12.7% | 15.4% | ||
| Q4 24 | -6.4% | 6.1% | ||
| Q3 24 | -16.9% | 14.6% | ||
| Q2 24 | -17.2% | 17.1% | ||
| Q1 24 | 6.8% | 19.5% |
| Q4 25 | 0.8% | -0.4% | ||
| Q3 25 | -2.9% | 2.0% | ||
| Q2 25 | -6.4% | 6.3% | ||
| Q1 25 | -13.9% | 7.9% | ||
| Q4 24 | -7.7% | 5.1% | ||
| Q3 24 | -18.7% | 7.4% | ||
| Q2 24 | -18.9% | 8.6% | ||
| Q1 24 | 6.1% | 9.9% |
| Q4 25 | $0.04 | $0.02 | ||
| Q3 25 | $-0.17 | $0.07 | ||
| Q2 25 | $-0.04 | $0.21 | ||
| Q1 25 | $1.32 | $0.26 | ||
| Q4 24 | $-0.46 | $0.16 | ||
| Q3 24 | $-1.10 | $0.24 | ||
| Q2 24 | $-0.12 | $0.28 | ||
| Q1 24 | $0.06 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.7M | $44.1M |
| Total DebtLower is stronger | $9.8M | — |
| Stockholders' EquityBook value | $11.8M | $50.3M |
| Total Assets | $48.3M | $166.6M |
| Debt / EquityLower = less leverage | 0.83× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.7M | $44.1M | ||
| Q3 25 | $5.2M | $36.1M | ||
| Q2 25 | $3.6M | $30.0M | ||
| Q1 25 | $6.0M | $36.3M | ||
| Q4 24 | $7.5M | $68.6M | ||
| Q3 24 | $5.4M | $58.1M | ||
| Q2 24 | $5.7M | $49.9M | ||
| Q1 24 | $5.2M | $39.7M |
| Q4 25 | $9.8M | — | ||
| Q3 25 | $9.9M | — | ||
| Q2 25 | $8.5M | — | ||
| Q1 25 | $10.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $12.5M | — | ||
| Q2 24 | $13.5M | — | ||
| Q1 24 | $10.0M | — |
| Q4 25 | $11.8M | $50.3M | ||
| Q3 25 | $11.4M | $58.9M | ||
| Q2 25 | $10.8M | $64.6M | ||
| Q1 25 | $11.9M | $80.0M | ||
| Q4 24 | $14.5M | $80.7M | ||
| Q3 24 | $15.8M | $84.6M | ||
| Q2 24 | $19.1M | $85.3M | ||
| Q1 24 | $22.5M | $83.9M |
| Q4 25 | $48.3M | $166.6M | ||
| Q3 25 | $47.9M | $157.6M | ||
| Q2 25 | $49.0M | $152.7M | ||
| Q1 25 | $52.5M | $159.9M | ||
| Q4 24 | $52.7M | $194.4M | ||
| Q3 24 | $56.3M | $184.2M | ||
| Q2 24 | $59.8M | $177.6M | ||
| Q1 24 | $63.2M | $170.2M |
| Q4 25 | 0.83× | — | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.44× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-897.0K | $18.6M |
| Free Cash FlowOCF − Capex | $-1.1M | $15.0M |
| FCF MarginFCF / Revenue | -5.4% | 46.9% |
| Capex IntensityCapex / Revenue | 1.2% | 11.4% |
| Cash ConversionOCF / Net Profit | -5.61× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-905.0K | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-897.0K | $18.6M | ||
| Q3 25 | $1.8M | $14.6M | ||
| Q2 25 | $-515.0K | $13.8M | ||
| Q1 25 | $-699.0K | $-24.7M | ||
| Q4 24 | $3.8M | $21.6M | ||
| Q3 24 | $498.0K | $13.3M | ||
| Q2 24 | $-3.0M | $16.0M | ||
| Q1 24 | $175.0K | $-24.1M |
| Q4 25 | $-1.1M | $15.0M | ||
| Q3 25 | $1.6M | $13.8M | ||
| Q2 25 | $-570.0K | $13.4M | ||
| Q1 25 | $-750.0K | $-25.1M | ||
| Q4 24 | $3.7M | $19.9M | ||
| Q3 24 | $493.0K | $12.9M | ||
| Q2 24 | $-3.0M | $15.6M | ||
| Q1 24 | $144.0K | $-24.7M |
| Q4 25 | -5.4% | 46.9% | ||
| Q3 25 | 7.9% | 44.1% | ||
| Q2 25 | -2.9% | 43.6% | ||
| Q1 25 | -3.6% | -80.0% | ||
| Q4 24 | 19.1% | 62.2% | ||
| Q3 24 | 2.5% | 42.4% | ||
| Q2 24 | -15.0% | 50.4% | ||
| Q1 24 | 0.5% | -81.6% |
| Q4 25 | 1.2% | 11.4% | ||
| Q3 25 | 1.3% | 2.6% | ||
| Q2 25 | 0.3% | 1.5% | ||
| Q1 25 | 0.2% | 1.3% | ||
| Q4 24 | 0.1% | 5.3% | ||
| Q3 24 | 0.0% | 1.2% | ||
| Q2 24 | 0.1% | 1.1% | ||
| Q1 24 | 0.1% | 2.0% |
| Q4 25 | -5.61× | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | 0.11× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OESX
| Lighting Product And Installation | $11.9M | 56% |
| Electric Vehicle Charging Systems | $4.7M | 22% |
| Maintenance Services | $4.4M | 21% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
