vs
Side-by-side financial comparison of Cycurion, Inc. (CYCU) and SES AI Corp (SES). Click either name above to swap in a different company.
SES AI Corp is the larger business by last-quarter revenue ($4.6M vs $3.5M, roughly 1.3× Cycurion, Inc.). Cycurion, Inc. runs the higher net margin — -141.2% vs -373.5%, a 232.2% gap on every dollar of revenue. Cycurion, Inc. produced more free cash flow last quarter ($-3.5M vs $-11.1M).
SES S.A. is a Luxembourgish communications satellite operator supplying video and data connectivity worldwide to broadcasters, content and internet service providers, mobile and fixed network operators, governments and institutions.
CYCU vs SES — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.5M | $4.6M |
| Net Profit | $-5.0M | $-17.0M |
| Gross Margin | 12.1% | 11.3% |
| Operating Margin | -141.7% | -387.7% |
| Net Margin | -141.2% | -373.5% |
| Revenue YoY | -13.1% | — |
| Net Profit YoY | -546.8% | 50.7% |
| EPS (diluted) | $-11.09 | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.5M | $4.6M | ||
| Q3 25 | $3.8M | $7.1M | ||
| Q2 25 | $3.9M | $3.5M | ||
| Q1 25 | $3.9M | $5.8M | ||
| Q4 24 | $4.1M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $5.0M | — | ||
| Q1 24 | $4.2M | — |
| Q4 25 | $-5.0M | $-17.0M | ||
| Q3 25 | $-3.1M | $-20.9M | ||
| Q2 25 | $-5.3M | $-22.7M | ||
| Q1 25 | $-10.2M | $-12.4M | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $116.1K | — | ||
| Q2 24 | $306.1K | — | ||
| Q1 24 | $-312.5K | — |
| Q4 25 | 12.1% | 11.3% | ||
| Q3 25 | 7.1% | 51.1% | ||
| Q2 25 | 6.1% | 73.7% | ||
| Q1 25 | 17.5% | 78.7% | ||
| Q4 24 | 37.9% | — | ||
| Q3 24 | 16.1% | — | ||
| Q2 24 | 20.5% | — | ||
| Q1 24 | 8.2% | — |
| Q4 25 | -141.7% | -387.7% | ||
| Q3 25 | -118.2% | -262.0% | ||
| Q2 25 | -96.9% | -652.3% | ||
| Q1 25 | -260.9% | -401.7% | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 9.4% | — | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | -0.8% | — |
| Q4 25 | -141.2% | -373.5% | ||
| Q3 25 | -81.5% | -293.9% | ||
| Q2 25 | -136.1% | -642.2% | ||
| Q1 25 | -264.8% | -214.6% | ||
| Q4 24 | 27.5% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 6.1% | — | ||
| Q1 24 | -7.4% | — |
| Q4 25 | $-11.09 | $-0.05 | ||
| Q3 25 | $-1.59 | $-0.06 | ||
| Q2 25 | $-0.15 | $-0.07 | ||
| Q1 25 | $-0.56 | $-0.04 | ||
| Q4 24 | $1.56 | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $-0.02 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.3M | $29.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $20.1M | $214.8M |
| Total Assets | $33.5M | $272.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $29.5M | ||
| Q3 25 | $3.7M | $35.3M | ||
| Q2 25 | $1.0M | $11.8M | ||
| Q1 25 | — | $56.1M | ||
| Q4 24 | $38.7K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $20.1M | $214.8M | ||
| Q3 25 | $19.1M | $228.2M | ||
| Q2 25 | $14.0M | $249.2M | ||
| Q1 25 | $12.9M | $269.9M | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $-3.7M | — | ||
| Q2 24 | $-3.4M | — | ||
| Q1 24 | $-2.8M | — |
| Q4 25 | $33.5M | $272.6M | ||
| Q3 25 | $32.3M | $288.8M | ||
| Q2 25 | $30.7M | $290.5M | ||
| Q1 25 | $31.5M | $306.0M | ||
| Q4 24 | $25.6M | — | ||
| Q3 24 | $2.9M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $3.1M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.3M | $-10.4M |
| Free Cash FlowOCF − Capex | $-3.5M | $-11.1M |
| FCF MarginFCF / Revenue | -98.8% | -243.7% |
| Capex IntensityCapex / Revenue | 5.3% | 15.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.5M | $-61.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.3M | $-10.4M | ||
| Q3 25 | $-2.5M | $-14.3M | ||
| Q2 25 | $-3.6M | $-10.8M | ||
| Q1 25 | $-2.7M | $-22.8M | ||
| Q4 24 | $-205.7K | — | ||
| Q3 24 | $-315.2K | — | ||
| Q2 24 | $-578.0K | — | ||
| Q1 24 | $-272.4K | — |
| Q4 25 | $-3.5M | $-11.1M | ||
| Q3 25 | $-2.6M | $-14.7M | ||
| Q2 25 | $-3.7M | $-11.6M | ||
| Q1 25 | $-2.8M | $-23.7M | ||
| Q4 24 | $-310.7K | — | ||
| Q3 24 | $-420.2K | — | ||
| Q2 24 | $-711.0K | — | ||
| Q1 24 | $-377.4K | — |
| Q4 25 | -98.8% | -243.7% | ||
| Q3 25 | -66.9% | -206.9% | ||
| Q2 25 | -94.2% | -329.6% | ||
| Q1 25 | -72.7% | -410.0% | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | -14.2% | — | ||
| Q1 24 | -8.9% | — |
| Q4 25 | 5.3% | 15.6% | ||
| Q3 25 | 2.5% | 6.0% | ||
| Q2 25 | 2.7% | 22.8% | ||
| Q1 25 | 1.8% | 15.8% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 2.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | -2.71× | — | ||
| Q2 24 | -1.89× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
