vs
Side-by-side financial comparison of Cycurion, Inc. (CYCU) and Expion360 Inc. (XPON). Click either name above to swap in a different company.
Cycurion, Inc. is the larger business by last-quarter revenue ($3.5M vs $2.2M, roughly 1.6× Expion360 Inc.). Cycurion, Inc. runs the higher net margin — -141.2% vs -199.9%, a 58.7% gap on every dollar of revenue. On growth, Expion360 Inc. posted the faster year-over-year revenue change (11.8% vs -13.1%). Over the past eight quarters, Expion360 Inc.'s revenue compounded faster (51.1% CAGR vs -8.6%).
Expion360 Inc. is a provider of high-performance lithium iron phosphate (LFP) battery solutions and supporting energy storage products. Its core customer segments cover recreational vehicle owners, marine users, off-grid lifestyle enthusiasts and residential users across the U.S. market, delivering safe, durable and low-carbon energy storage options.
CYCU vs XPON — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.5M | $2.2M |
| Net Profit | $-5.0M | $-4.4M |
| Gross Margin | 12.1% | -14.8% |
| Operating Margin | -141.7% | -234.4% |
| Net Margin | -141.2% | -199.9% |
| Revenue YoY | -13.1% | 11.8% |
| Net Profit YoY | -546.8% | -1663.2% |
| EPS (diluted) | $-11.09 | $-0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.5M | $2.2M | ||
| Q3 25 | $3.8M | $2.4M | ||
| Q2 25 | $3.9M | $3.0M | ||
| Q1 25 | $3.9M | $2.0M | ||
| Q4 24 | $4.1M | $2.0M | ||
| Q3 24 | $4.5M | $1.4M | ||
| Q2 24 | $5.0M | $1.3M | ||
| Q1 24 | $4.2M | $971.9K |
| Q4 25 | $-5.0M | $-4.4M | ||
| Q3 25 | $-3.1M | $722.8K | ||
| Q2 25 | $-5.3M | $-1.4M | ||
| Q1 25 | $-10.2M | $-1.2M | ||
| Q4 24 | $1.1M | $-251.6K | ||
| Q3 24 | $116.1K | $-8.8M | ||
| Q2 24 | $306.1K | $-2.2M | ||
| Q1 24 | $-312.5K | $-2.2M |
| Q4 25 | 12.1% | -14.8% | ||
| Q3 25 | 7.1% | 22.7% | ||
| Q2 25 | 6.1% | 20.8% | ||
| Q1 25 | 17.5% | 24.5% | ||
| Q4 24 | 37.9% | 22.1% | ||
| Q3 24 | 16.1% | 12.1% | ||
| Q2 24 | 20.5% | 25.5% | ||
| Q1 24 | 8.2% | 22.9% |
| Q4 25 | -141.7% | -234.4% | ||
| Q3 25 | -118.2% | -125.4% | ||
| Q2 25 | -96.9% | -45.2% | ||
| Q1 25 | -260.9% | -56.0% | ||
| Q4 24 | 31.9% | -59.5% | ||
| Q3 24 | 9.4% | -138.7% | ||
| Q2 24 | 14.6% | -131.4% | ||
| Q1 24 | -0.8% | -202.4% |
| Q4 25 | -141.2% | -199.9% | ||
| Q3 25 | -81.5% | 30.2% | ||
| Q2 25 | -136.1% | -45.8% | ||
| Q1 25 | -264.8% | -56.2% | ||
| Q4 24 | 27.5% | -12.7% | ||
| Q3 24 | 2.6% | -634.4% | ||
| Q2 24 | 6.1% | -173.7% | ||
| Q1 24 | -7.4% | -225.6% |
| Q4 25 | $-11.09 | $-0.45 | ||
| Q3 25 | $-1.59 | $0.10 | ||
| Q2 25 | $-0.15 | $-0.41 | ||
| Q1 25 | $-0.56 | $-0.37 | ||
| Q4 24 | $1.56 | $65.02 | ||
| Q3 24 | $0.11 | $-24.55 | ||
| Q2 24 | $0.01 | $-30.20 | ||
| Q1 24 | $-0.02 | $-31.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.3M | $3.0M |
| Total DebtLower is stronger | — | $197.2K |
| Stockholders' EquityBook value | $20.1M | $6.5M |
| Total Assets | $33.5M | $8.1M |
| Debt / EquityLower = less leverage | — | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $3.0M | ||
| Q3 25 | $3.7M | $4.3M | ||
| Q2 25 | $1.0M | $684.9K | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | $38.7K | $547.6K | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $902.3K | ||
| Q1 24 | — | $2.3M |
| Q4 25 | — | $197.2K | ||
| Q3 25 | — | $205.6K | ||
| Q2 25 | — | $213.6K | ||
| Q1 25 | — | $221.8K | ||
| Q4 24 | — | $230.2K | ||
| Q3 24 | — | $239.9K | ||
| Q2 24 | — | $247.7K | ||
| Q1 24 | — | $255.4K |
| Q4 25 | $20.1M | $6.5M | ||
| Q3 25 | $19.1M | $9.0M | ||
| Q2 25 | $14.0M | $2.1M | ||
| Q1 25 | $12.9M | $3.2M | ||
| Q4 24 | $3.5M | $2.5M | ||
| Q3 24 | $-3.7M | $2.5M | ||
| Q2 24 | $-3.4M | $2.5M | ||
| Q1 24 | $-2.8M | $3.7M |
| Q4 25 | $33.5M | $8.1M | ||
| Q3 25 | $32.3M | $10.7M | ||
| Q2 25 | $30.7M | $8.6M | ||
| Q1 25 | $31.5M | $9.2M | ||
| Q4 24 | $25.6M | $9.1M | ||
| Q3 24 | $2.9M | $10.1M | ||
| Q2 24 | $2.7M | $8.8M | ||
| Q1 24 | $3.1M | $10.0M |
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.3M | $-2.4M |
| Free Cash FlowOCF − Capex | $-3.5M | — |
| FCF MarginFCF / Revenue | -98.8% | — |
| Capex IntensityCapex / Revenue | 5.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.3M | $-2.4M | ||
| Q3 25 | $-2.5M | $-2.1M | ||
| Q2 25 | $-3.6M | $-401.0K | ||
| Q1 25 | $-2.7M | $-1.2M | ||
| Q4 24 | $-205.7K | $-2.9M | ||
| Q3 24 | $-315.2K | $-3.2M | ||
| Q2 24 | $-578.0K | $-1.7M | ||
| Q1 24 | $-272.4K | $-1.7M |
| Q4 25 | $-3.5M | — | ||
| Q3 25 | $-2.6M | — | ||
| Q2 25 | $-3.7M | — | ||
| Q1 25 | $-2.8M | — | ||
| Q4 24 | $-310.7K | — | ||
| Q3 24 | $-420.2K | — | ||
| Q2 24 | $-711.0K | — | ||
| Q1 24 | $-377.4K | $-1.7M |
| Q4 25 | -98.8% | — | ||
| Q3 25 | -66.9% | — | ||
| Q2 25 | -94.2% | — | ||
| Q1 25 | -72.7% | — | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | -14.2% | — | ||
| Q1 24 | -8.9% | -173.1% |
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 2.5% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -2.90× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | -2.71× | — | ||
| Q2 24 | -1.89× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
