vs
Side-by-side financial comparison of Danaos Corp (DAC) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
New Fortress Energy Inc. is the larger business by last-quarter revenue ($326.2M vs $262.2M, roughly 1.2× Danaos Corp). Danaos Corp runs the higher net margin — 49.9% vs -259.7%, a 309.6% gap on every dollar of revenue. On growth, Danaos Corp posted the faster year-over-year revenue change (6.4% vs -7.0%).
Danaos Corporation is a leading global containership ownership and management firm. It operates a large fleet of modern container vessels, providing long-term charter services to top international container liner operators across major global trade routes, supporting the efficiency and reliability of global supply chains.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
DAC vs NFE — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $262.2M | $326.2M |
| Net Profit | $130.9M | $-847.1M |
| Gross Margin | — | 35.5% |
| Operating Margin | 47.9% | -193.0% |
| Net Margin | 49.9% | -259.7% |
| Revenue YoY | 6.4% | -7.0% |
| Net Profit YoY | -7.3% | -277.4% |
| EPS (diluted) | $7.12 | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $326.2M | ||
| Q3 25 | — | $240.3M | ||
| Q2 25 | $262.2M | $228.1M | ||
| Q1 25 | — | $384.9M | ||
| Q4 24 | — | $350.7M | ||
| Q3 24 | — | $446.0M | ||
| Q2 24 | $246.3M | $291.2M | ||
| Q1 24 | — | $609.5M |
| Q4 25 | — | $-847.1M | ||
| Q3 25 | — | $-263.0M | ||
| Q2 25 | $130.9M | $-546.5M | ||
| Q1 25 | — | $-175.4M | ||
| Q4 24 | — | $-224.4M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | $141.2M | $-88.9M | ||
| Q1 24 | — | $54.1M |
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 18.1% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | — | 23.8% | ||
| Q1 24 | — | 62.4% |
| Q4 25 | — | -193.0% | ||
| Q3 25 | — | -37.4% | ||
| Q2 25 | 47.9% | -170.3% | ||
| Q1 25 | — | -3.3% | ||
| Q4 24 | — | 65.0% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | 56.8% | 12.3% | ||
| Q1 24 | — | 30.4% |
| Q4 25 | — | -259.7% | ||
| Q3 25 | — | -109.4% | ||
| Q2 25 | 49.9% | -239.6% | ||
| Q1 25 | — | -45.6% | ||
| Q4 24 | — | -64.0% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | 57.3% | -30.5% | ||
| Q1 24 | — | 8.9% |
| Q4 25 | — | $-3.03 | ||
| Q3 25 | — | $-0.96 | ||
| Q2 25 | $7.12 | $-1.99 | ||
| Q1 25 | — | $-0.65 | ||
| Q4 24 | — | $-1.10 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | $7.23 | $-0.42 | ||
| Q1 24 | — | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $654.1M | $226.5M |
| Total DebtLower is stronger | — | $8.2B |
| Stockholders' EquityBook value | $3.6B | $182.6M |
| Total Assets | $4.5B | $10.6B |
| Debt / EquityLower = less leverage | — | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $226.5M | ||
| Q3 25 | — | $145.2M | ||
| Q2 25 | $654.1M | $551.1M | ||
| Q1 25 | — | $447.9M | ||
| Q4 24 | — | $492.9M | ||
| Q3 24 | — | $90.8M | ||
| Q2 24 | $471.7M | $133.0M | ||
| Q1 24 | — | $143.5M |
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $182.6M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $3.6B | $1.3B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $3.3B | $1.6B | ||
| Q1 24 | — | $1.7B |
| Q4 25 | — | $10.6B | ||
| Q3 25 | — | $12.0B | ||
| Q2 25 | $4.5B | $12.0B | ||
| Q1 25 | — | $13.1B | ||
| Q4 24 | — | $12.9B | ||
| Q3 24 | — | $12.0B | ||
| Q2 24 | $4.0B | $11.4B | ||
| Q1 24 | — | $10.9B |
| Q4 25 | — | 44.78× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.74× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-76.2M |
| Free Cash FlowOCF − Capex | — | $-134.8M |
| FCF MarginFCF / Revenue | — | -41.3% |
| Capex IntensityCapex / Revenue | — | 18.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-76.2M | ||
| Q3 25 | — | $-171.0M | ||
| Q2 25 | — | $-329.0M | ||
| Q1 25 | — | $-7.2M | ||
| Q4 24 | — | $445.3M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | — | $113.9M | ||
| Q1 24 | — | $63.0M |
| Q4 25 | — | $-134.8M | ||
| Q3 25 | — | $-231.6M | ||
| Q2 25 | — | $-726.7M | ||
| Q1 25 | — | $-262.3M | ||
| Q4 24 | — | $-210.3M | ||
| Q3 24 | — | $-367.0M | ||
| Q2 24 | — | $-493.2M | ||
| Q1 24 | — | $-457.9M |
| Q4 25 | — | -41.3% | ||
| Q3 25 | — | -96.4% | ||
| Q2 25 | — | -318.6% | ||
| Q1 25 | — | -68.2% | ||
| Q4 24 | — | -60.0% | ||
| Q3 24 | — | -82.3% | ||
| Q2 24 | — | -169.3% | ||
| Q1 24 | — | -75.1% |
| Q4 25 | — | 18.0% | ||
| Q3 25 | — | 25.2% | ||
| Q2 25 | — | 174.4% | ||
| Q1 25 | — | 66.3% | ||
| Q4 24 | — | 187.0% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 208.4% | ||
| Q1 24 | — | 85.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -2.15× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
