vs

Side-by-side financial comparison of Danaos Corp (DAC) and SILVERCORP METALS INC (SVM). Click either name above to swap in a different company.

Danaos Corp is the larger business by last-quarter revenue ($262.2M vs $223.8M, roughly 1.2× SILVERCORP METALS INC). Danaos Corp runs the higher net margin — 49.9% vs -1.3%, a 51.2% gap on every dollar of revenue.

Danaos Corporation is a leading global containership ownership and management firm. It operates a large fleet of modern container vessels, providing long-term charter services to top international container liner operators across major global trade routes, supporting the efficiency and reliability of global supply chains.

Silvercorp Metals Inc. (Silvercorp) is a Canadian-based, China-focused precious metals company engaged in the acquisition, exploration, and development of silver-containing properties.

DAC vs SVM — Head-to-Head

Bigger by revenue
DAC
DAC
1.2× larger
DAC
$262.2M
$223.8M
SVM
Higher net margin
DAC
DAC
51.2% more per $
DAC
49.9%
-1.3%
SVM

Income Statement — Q2 FY2025 vs Q3 FY2026

Metric
DAC
DAC
SVM
SVM
Revenue
$262.2M
$223.8M
Net Profit
$130.9M
$-2.9M
Gross Margin
Operating Margin
47.9%
Net Margin
49.9%
-1.3%
Revenue YoY
6.4%
Net Profit YoY
-7.3%
EPS (diluted)
$7.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DAC
DAC
SVM
SVM
Q4 25
$223.8M
Q2 25
$262.2M
$72.2M
Q4 24
$172.5M
Q3 24
$114.0M
Q2 24
$246.3M
$60.0M
Q4 23
$174.0M
Q3 23
$115.3M
Q2 23
$241.5M
$63.6M
Net Profit
DAC
DAC
SVM
SVM
Q4 25
$-2.9M
Q2 25
$130.9M
$28.1M
Q4 24
$42.1M
Q3 24
$28.0M
Q2 24
$141.2M
$13.2M
Q4 23
$18.8M
Q3 23
$3.9M
Q2 23
$147.0M
$14.1M
Operating Margin
DAC
DAC
SVM
SVM
Q4 25
Q2 25
47.9%
Q4 24
30.5%
Q3 24
30.7%
Q2 24
56.8%
30.0%
Q4 23
16.8%
Q3 23
10.4%
Q2 23
61.1%
30.5%
Net Margin
DAC
DAC
SVM
SVM
Q4 25
-1.3%
Q2 25
49.9%
39.0%
Q4 24
24.4%
Q3 24
24.5%
Q2 24
57.3%
22.0%
Q4 23
10.8%
Q3 23
3.4%
Q2 23
60.9%
22.1%
EPS (diluted)
DAC
DAC
SVM
SVM
Q4 25
Q2 25
$7.12
Q4 24
Q3 24
Q2 24
$7.23
Q4 23
$0.11
Q3 23
Q2 23
$7.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DAC
DAC
SVM
SVM
Cash + ST InvestmentsLiquidity on hand
$654.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$3.6B
Total Assets
$4.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DAC
DAC
SVM
SVM
Q4 25
Q2 25
$654.1M
Q4 24
Q3 24
Q2 24
$471.7M
Q4 23
Q3 23
Q2 23
$367.9M
Stockholders' Equity
DAC
DAC
SVM
SVM
Q4 25
Q2 25
$3.6B
Q4 24
Q3 24
Q2 24
$3.3B
Q4 23
Q3 23
Q2 23
$2.8B
Total Assets
DAC
DAC
SVM
SVM
Q4 25
Q2 25
$4.5B
Q4 24
Q3 24
Q2 24
$4.0B
Q4 23
Q3 23
Q2 23
$3.5B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DAC
DAC
SVM
SVM
Operating Cash FlowLast quarter
$107.9M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DAC
DAC
SVM
SVM
Q4 25
$107.9M
Q2 25
$40.0M
Q4 24
$81.3M
Q3 24
$57.7M
Q2 24
$28.9M
Q4 23
$79.9M
Q3 23
$54.2M
Q2 23
$40.2M
Free Cash Flow
DAC
DAC
SVM
SVM
Q4 25
Q2 25
Q4 24
Q3 24
$33.8M
Q2 24
$17.0M
Q4 23
$45.7M
Q3 23
$31.5M
Q2 23
$24.3M
FCF Margin
DAC
DAC
SVM
SVM
Q4 25
Q2 25
Q4 24
Q3 24
29.6%
Q2 24
28.3%
Q4 23
26.2%
Q3 23
27.3%
Q2 23
38.1%
Capex Intensity
DAC
DAC
SVM
SVM
Q4 25
Q2 25
Q4 24
Q3 24
21.0%
Q2 24
19.8%
Q4 23
19.7%
Q3 23
19.7%
Q2 23
25.0%
Cash Conversion
DAC
DAC
SVM
SVM
Q4 25
Q2 25
1.42×
Q4 24
1.93×
Q3 24
2.06×
Q2 24
2.19×
Q4 23
4.25×
Q3 23
13.97×
Q2 23
2.85×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons