vs

Side-by-side financial comparison of Danaos Corp (DAC) and TOYO Co., Ltd (TOYO). Click either name above to swap in a different company.

Danaos Corp is the larger business by last-quarter revenue ($262.2M vs $139.1M, roughly 1.9× TOYO Co., Ltd). Danaos Corp runs the higher net margin — 49.9% vs 2.5%, a 47.4% gap on every dollar of revenue. On growth, Danaos Corp posted the faster year-over-year revenue change (6.4% vs 0.7%).

Danaos Corporation is a leading global containership ownership and management firm. It operates a large fleet of modern container vessels, providing long-term charter services to top international container liner operators across major global trade routes, supporting the efficiency and reliability of global supply chains.

Toyo Tire Corporation , commonly known as Toyo Tires, is a multinational tire and rubber products company based in Itami, Japan. The company owns and operates eight factories in Asia, North America, and Europe and distributes tires and automotive components through fourteen sales companies throughout the world.

DAC vs TOYO — Head-to-Head

Bigger by revenue
DAC
DAC
1.9× larger
DAC
$262.2M
$139.1M
TOYO
Growing faster (revenue YoY)
DAC
DAC
+5.7% gap
DAC
6.4%
0.7%
TOYO
Higher net margin
DAC
DAC
47.4% more per $
DAC
49.9%
2.5%
TOYO

Income Statement — Q2 FY2025 vs Q2 FY2025

Metric
DAC
DAC
TOYO
TOYO
Revenue
$262.2M
$139.1M
Net Profit
$130.9M
$3.5M
Gross Margin
16.6%
Operating Margin
47.9%
7.0%
Net Margin
49.9%
2.5%
Revenue YoY
6.4%
0.7%
Net Profit YoY
-7.3%
-82.3%
EPS (diluted)
$7.12
$0.10

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DAC
DAC
TOYO
TOYO
Q2 25
$262.2M
$139.1M
Q2 24
$246.3M
$138.1M
Q2 23
$241.5M
Q2 22
$250.9M
Net Profit
DAC
DAC
TOYO
TOYO
Q2 25
$130.9M
$3.5M
Q2 24
$141.2M
$19.6M
Q2 23
$147.0M
Q2 22
$8.2M
Gross Margin
DAC
DAC
TOYO
TOYO
Q2 25
16.6%
Q2 24
19.3%
Q2 23
Q2 22
Operating Margin
DAC
DAC
TOYO
TOYO
Q2 25
47.9%
7.0%
Q2 24
56.8%
16.3%
Q2 23
61.1%
Q2 22
62.5%
Net Margin
DAC
DAC
TOYO
TOYO
Q2 25
49.9%
2.5%
Q2 24
57.3%
14.2%
Q2 23
60.9%
Q2 22
3.3%
EPS (diluted)
DAC
DAC
TOYO
TOYO
Q2 25
$7.12
$0.10
Q2 24
$7.23
$0.48
Q2 23
$7.32
Q2 22
$0.40

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DAC
DAC
TOYO
TOYO
Cash + ST InvestmentsLiquidity on hand
$654.1M
Total DebtLower is stronger
$13.7M
Stockholders' EquityBook value
$3.6B
$67.0M
Total Assets
$4.5B
$353.6M
Debt / EquityLower = less leverage
0.20×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DAC
DAC
TOYO
TOYO
Q2 25
$654.1M
Q2 24
$471.7M
Q2 23
$367.9M
Q2 22
$319.6M
Total Debt
DAC
DAC
TOYO
TOYO
Q2 25
$13.7M
Q2 24
$22.4M
Q2 23
Q2 22
Stockholders' Equity
DAC
DAC
TOYO
TOYO
Q2 25
$3.6B
$67.0M
Q2 24
$3.3B
$73.4M
Q2 23
$2.8B
Q2 22
$2.4B
Total Assets
DAC
DAC
TOYO
TOYO
Q2 25
$4.5B
$353.6M
Q2 24
$4.0B
$241.4M
Q2 23
$3.5B
Q2 22
$3.7B
Debt / Equity
DAC
DAC
TOYO
TOYO
Q2 25
0.20×
Q2 24
0.31×
Q2 23
Q2 22

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DAC
DAC
TOYO
TOYO
Operating Cash FlowLast quarter
$40.0M
Free Cash FlowOCF − Capex
$-7.1M
FCF MarginFCF / Revenue
-5.1%
Capex IntensityCapex / Revenue
33.9%
Cash ConversionOCF / Net Profit
11.55×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DAC
DAC
TOYO
TOYO
Q2 25
$40.0M
Q2 24
$21.8M
Q2 23
Q2 22
Free Cash Flow
DAC
DAC
TOYO
TOYO
Q2 25
$-7.1M
Q2 24
$5.2M
Q2 23
Q2 22
FCF Margin
DAC
DAC
TOYO
TOYO
Q2 25
-5.1%
Q2 24
3.8%
Q2 23
Q2 22
Capex Intensity
DAC
DAC
TOYO
TOYO
Q2 25
33.9%
Q2 24
12.0%
Q2 23
Q2 22
Cash Conversion
DAC
DAC
TOYO
TOYO
Q2 25
11.55×
Q2 24
1.11×
Q2 23
Q2 22

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons