vs
Side-by-side financial comparison of DARLING INGREDIENTS INC. (DAR) and Incyte (INCY). Click either name above to swap in a different company.
DARLING INGREDIENTS INC. is the larger business by last-quarter revenue ($1.6B vs $1.3B, roughly 1.2× Incyte). Incyte runs the higher net margin — 23.8% vs 1.2%, a 22.6% gap on every dollar of revenue. On growth, Incyte posted the faster year-over-year revenue change (20.9% vs 10.0%). Over the past eight quarters, Incyte's revenue compounded faster (10.4% CAGR vs -1.6%).
Darling Ingredients Inc. is a global sustainable natural ingredients maker that converts edible and inedible organic byproducts into high-value products: food-grade nutritional ingredients, animal feed additives, pharmaceutical raw materials and biofuel components, serving food, agriculture, pharma and renewable energy markets across North America, Europe and Asia-Pacific.
Incyte Corporation is an American multinational pharmaceutical company with headquarters in Wilmington, Delaware. The company currently operates manufacturing and R&D locations in North America, Europe, and Asia.
DAR vs INCY — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $1.3B |
| Net Profit | $19.4M | $303.3M |
| Gross Margin | 24.7% | — |
| Operating Margin | 4.6% | 23.7% |
| Net Margin | 1.2% | 23.8% |
| Revenue YoY | 10.0% | 20.9% |
| Net Profit YoY | 14.2% | 91.7% |
| EPS (diluted) | $0.12 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.3B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $1.4B | $1.1B | ||
| Q2 24 | $1.5B | $1.0B |
| Q1 26 | — | $303.3M | ||
| Q4 25 | — | $299.3M | ||
| Q3 25 | $19.4M | $424.2M | ||
| Q2 25 | $12.7M | $405.0M | ||
| Q1 25 | $-26.2M | $158.2M | ||
| Q4 24 | $101.9M | $201.2M | ||
| Q3 24 | $16.9M | $106.5M | ||
| Q2 24 | $78.9M | $-444.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 92.0% | ||
| Q3 25 | 24.7% | 92.8% | ||
| Q2 25 | 23.3% | 93.5% | ||
| Q1 25 | 22.6% | 93.0% | ||
| Q4 24 | 23.5% | 92.5% | ||
| Q3 24 | 22.1% | 92.4% | ||
| Q2 24 | 22.5% | 92.7% |
| Q1 26 | — | 23.7% | ||
| Q4 25 | — | 22.3% | ||
| Q3 25 | 4.6% | 32.5% | ||
| Q2 25 | 5.1% | 43.6% | ||
| Q1 25 | 2.1% | 19.5% | ||
| Q4 24 | 8.6% | 25.6% | ||
| Q3 24 | 4.2% | 12.8% | ||
| Q2 24 | 10.2% | -45.8% |
| Q1 26 | — | 23.8% | ||
| Q4 25 | — | 19.9% | ||
| Q3 25 | 1.2% | 31.1% | ||
| Q2 25 | 0.9% | 33.3% | ||
| Q1 25 | -1.9% | 15.0% | ||
| Q4 24 | 7.2% | 17.1% | ||
| Q3 24 | 1.2% | 9.4% | ||
| Q2 24 | 5.4% | -42.6% |
| Q1 26 | — | $1.47 | ||
| Q4 25 | — | $1.46 | ||
| Q3 25 | $0.12 | $2.11 | ||
| Q2 25 | $0.08 | $2.04 | ||
| Q1 25 | $-0.16 | $0.80 | ||
| Q4 24 | $0.63 | $0.90 | ||
| Q3 24 | $0.11 | $0.54 | ||
| Q2 24 | $0.49 | $-2.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $91.5M | — |
| Total DebtLower is stronger | $4.0B | — |
| Stockholders' EquityBook value | $4.7B | $5.6B |
| Total Assets | $10.5B | $7.3B |
| Debt / EquityLower = less leverage | 0.86× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | $91.5M | $2.5B | ||
| Q2 25 | $94.6M | $2.0B | ||
| Q1 25 | $81.5M | $1.9B | ||
| Q4 24 | $76.0M | $1.7B | ||
| Q3 24 | $114.8M | $1.3B | ||
| Q2 24 | $121.6M | $987.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.3B | — |
| Q1 26 | — | $5.6B | ||
| Q4 25 | — | $5.2B | ||
| Q3 25 | $4.7B | $4.7B | ||
| Q2 25 | $4.6B | $4.2B | ||
| Q1 25 | $4.4B | $3.7B | ||
| Q4 24 | $4.4B | $3.4B | ||
| Q3 24 | $4.6B | $3.2B | ||
| Q2 24 | $4.5B | $3.0B |
| Q1 26 | — | $7.3B | ||
| Q4 25 | — | $7.0B | ||
| Q3 25 | $10.5B | $6.3B | ||
| Q2 25 | $10.3B | $5.8B | ||
| Q1 25 | $10.0B | $5.7B | ||
| Q4 24 | $10.1B | $5.4B | ||
| Q3 24 | $10.6B | $5.0B | ||
| Q2 24 | $10.6B | $4.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.97× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $224.3M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 11.59× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $543.3M | ||
| Q3 25 | $224.3M | $559.4M | ||
| Q2 25 | $145.8M | $44.7M | ||
| Q1 25 | $249.0M | $266.1M | ||
| Q4 24 | $154.4M | $381.2M | ||
| Q3 24 | $274.5M | $310.9M | ||
| Q2 24 | $146.5M | $-575.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.82× | ||
| Q3 25 | 11.59× | 1.32× | ||
| Q2 25 | 11.52× | 0.11× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | 1.52× | 1.89× | ||
| Q3 24 | 16.19× | 2.92× | ||
| Q2 24 | 1.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
INCY
Segment breakdown not available.
