vs

Side-by-side financial comparison of Day One Biopharmaceuticals, Inc. (DAWN) and FUELCELL ENERGY INC (FCEL). Click either name above to swap in a different company.

FUELCELL ENERGY INC is the larger business by last-quarter revenue ($55.0M vs $39.8M, roughly 1.4× Day One Biopharmaceuticals, Inc.). Day One Biopharmaceuticals, Inc. runs the higher net margin — -49.6% vs -54.3%, a 4.7% gap on every dollar of revenue. On growth, FUELCELL ENERGY INC posted the faster year-over-year revenue change (11.5% vs -57.6%).

Day One Biopharmaceuticals is a clinical-stage biopharmaceutical firm focused on developing targeted precision oncology therapies for pediatric and young adult patients with genetically driven cancers. It advances novel drug candidates to address unmet medical needs in underserved patient segments, operating primarily in the U.S. and partnering with global oncology research institutions.

FuelCell Energy, Inc. is a publicly traded fuel cell company headquartered in Danbury, Connecticut. It designs, manufactures, operates and services power plants based on molten carbonate fuel cells.

DAWN vs FCEL — Head-to-Head

Bigger by revenue
FCEL
FCEL
1.4× larger
FCEL
$55.0M
$39.8M
DAWN
Growing faster (revenue YoY)
FCEL
FCEL
+69.1% gap
FCEL
11.5%
-57.6%
DAWN
Higher net margin
DAWN
DAWN
4.7% more per $
DAWN
-49.6%
-54.3%
FCEL

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
DAWN
DAWN
FCEL
FCEL
Revenue
$39.8M
$55.0M
Net Profit
$-19.7M
$-29.9M
Gross Margin
-12.1%
Operating Margin
-60.9%
-51.5%
Net Margin
-49.6%
-54.3%
Revenue YoY
-57.6%
11.5%
Net Profit YoY
-153.3%
27.9%
EPS (diluted)
$-0.19
$-0.43

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DAWN
DAWN
FCEL
FCEL
Q4 25
$55.0M
Q3 25
$39.8M
$46.7M
Q2 25
$33.9M
$37.4M
Q1 25
$30.8M
$19.0M
Q4 24
$49.3M
Q3 24
$93.8M
$23.7M
Q2 24
$22.4M
Q1 24
$0
$16.7M
Net Profit
DAWN
DAWN
FCEL
FCEL
Q4 25
$-29.9M
Q3 25
$-19.7M
$-91.7M
Q2 25
$-30.3M
$-38.0M
Q1 25
$-36.0M
$-28.3M
Q4 24
$-41.4M
Q3 24
$37.0M
$-32.7M
Q2 24
$-32.1M
Q1 24
$-62.4M
$-19.8M
Gross Margin
DAWN
DAWN
FCEL
FCEL
Q4 25
-12.1%
Q3 25
-11.0%
Q2 25
-25.2%
Q1 25
-27.4%
Q4 24
-22.1%
Q3 24
-26.2%
Q2 24
-31.6%
Q1 24
-70.2%
Operating Margin
DAWN
DAWN
FCEL
FCEL
Q4 25
-51.5%
Q3 25
-60.9%
-204.0%
Q2 25
-103.1%
-95.7%
Q1 25
-133.5%
-172.9%
Q4 24
-83.2%
Q3 24
31.6%
-141.9%
Q2 24
-184.5%
Q1 24
-254.5%
Net Margin
DAWN
DAWN
FCEL
FCEL
Q4 25
-54.3%
Q3 25
-49.6%
-196.1%
Q2 25
-89.4%
-101.7%
Q1 25
-117.0%
-149.1%
Q4 24
-84.0%
Q3 24
39.5%
-137.8%
Q2 24
-143.4%
Q1 24
-118.6%
EPS (diluted)
DAWN
DAWN
FCEL
FCEL
Q4 25
$-0.43
Q3 25
$-0.19
$-3.78
Q2 25
$-0.29
$-1.79
Q1 25
$-0.35
$-1.42
Q4 24
$-2.29
Q3 24
$0.38
$-1.99
Q2 24
$-2.18
Q1 24
$-0.72
$-1.37

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DAWN
DAWN
FCEL
FCEL
Cash + ST InvestmentsLiquidity on hand
$451.6M
$278.1M
Total DebtLower is stronger
$103.8M
Stockholders' EquityBook value
$450.9M
$662.2M
Total Assets
$513.8M
$932.1M
Debt / EquityLower = less leverage
0.16×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DAWN
DAWN
FCEL
FCEL
Q4 25
$278.1M
Q3 25
$451.6M
$174.7M
Q2 25
$453.1M
$177.0M
Q1 25
$473.0M
$208.4M
Q4 24
$257.3M
Q3 24
$558.4M
$267.2M
Q2 24
$260.1M
Q1 24
$317.9M
$297.5M
Total Debt
DAWN
DAWN
FCEL
FCEL
Q4 25
$103.8M
Q3 25
$106.4M
Q2 25
$109.4M
Q1 25
$112.3M
Q4 24
$115.7M
Q3 24
$112.7M
Q2 24
$116.2M
Q1 24
$107.2M
Stockholders' Equity
DAWN
DAWN
FCEL
FCEL
Q4 25
$662.2M
Q3 25
$450.9M
$556.2M
Q2 25
$460.8M
$609.2M
Q1 25
$479.5M
$635.2M
Q4 24
$656.9M
Q3 24
$555.5M
$675.8M
Q2 24
$639.8M
Q1 24
$296.8M
$663.9M
Total Assets
DAWN
DAWN
FCEL
FCEL
Q4 25
$932.1M
Q3 25
$513.8M
$830.5M
Q2 25
$519.0M
$883.8M
Q1 25
$534.4M
$907.5M
Q4 24
$944.1M
Q3 24
$600.8M
$948.9M
Q2 24
$916.8M
Q1 24
$326.6M
$923.2M
Debt / Equity
DAWN
DAWN
FCEL
FCEL
Q4 25
0.16×
Q3 25
0.19×
Q2 25
0.18×
Q1 25
0.18×
Q4 24
0.18×
Q3 24
0.17×
Q2 24
0.18×
Q1 24
0.16×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DAWN
DAWN
FCEL
FCEL
Operating Cash FlowLast quarter
$-5.8M
$-22.9M
Free Cash FlowOCF − Capex
$-23.9M
FCF MarginFCF / Revenue
-43.4%
Capex IntensityCapex / Revenue
0.0%
1.8%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-143.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DAWN
DAWN
FCEL
FCEL
Q4 25
$-22.9M
Q3 25
$-5.8M
$-26.8M
Q2 25
$-24.8M
$-29.9M
Q1 25
$-59.0M
$-45.7M
Q4 24
$5.8M
Q3 24
$50.8M
$-63.4M
Q2 24
$-37.1M
Q1 24
$-49.7M
$-58.3M
Free Cash Flow
DAWN
DAWN
FCEL
FCEL
Q4 25
$-23.9M
Q3 25
$-32.1M
Q2 25
$-24.8M
$-35.2M
Q1 25
$-59.3M
$-52.8M
Q4 24
$-4.7M
Q3 24
$50.0M
$-76.8M
Q2 24
$-50.3M
Q1 24
$-68.8M
FCF Margin
DAWN
DAWN
FCEL
FCEL
Q4 25
-43.4%
Q3 25
-68.6%
Q2 25
-73.2%
-94.0%
Q1 25
-192.8%
-277.8%
Q4 24
-9.5%
Q3 24
53.4%
-324.0%
Q2 24
-224.5%
Q1 24
-412.4%
Capex Intensity
DAWN
DAWN
FCEL
FCEL
Q4 25
1.8%
Q3 25
0.0%
11.2%
Q2 25
0.0%
14.1%
Q1 25
1.0%
37.2%
Q4 24
21.4%
Q3 24
0.8%
56.6%
Q2 24
58.9%
Q1 24
63.3%
Cash Conversion
DAWN
DAWN
FCEL
FCEL
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
1.37×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

DAWN
DAWN

Products$38.5M97%
License Agreement With Ipsen Pharma Sas$1.3M3%

FCEL
FCEL

Other$30.0M55%
Electricity Generation$12.2M22%
Services$7.3M13%
Advanced Technologies$5.5M10%

Related Comparisons