vs
Side-by-side financial comparison of DocGo Inc. (DCGO) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
DocGo Inc. is the larger business by last-quarter revenue ($74.9M vs $71.1M, roughly 1.1× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -190.0%, a 192.0% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -38.0%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-12.0M). Over the past eight quarters, RE/MAX Holdings, Inc.'s revenue compounded faster (-4.7% CAGR vs -37.5%).
DocGo Inc. is a U.S.-headquartered mobile healthcare and on-demand medical service provider. It offers a range of solutions including in-home urgent care, diagnostic testing, telehealth consultations, and corporate wellness programs, serving individual patients, health systems, enterprise clients, and public sector organizations across North America.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
DCGO vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $74.9M | $71.1M |
| Net Profit | $-142.3M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | -139.6% | 13.1% |
| Net Margin | -190.0% | 2.0% |
| Revenue YoY | -38.0% | -1.8% |
| Net Profit YoY | -1761.4% | -75.2% |
| EPS (diluted) | $-1.36 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $74.9M | $71.1M | ||
| Q3 25 | $70.8M | $73.2M | ||
| Q2 25 | $80.4M | $72.8M | ||
| Q1 25 | $96.0M | $74.5M | ||
| Q4 24 | $120.8M | $72.5M | ||
| Q3 24 | $138.7M | $78.5M | ||
| Q2 24 | $164.9M | $78.5M | ||
| Q1 24 | $192.1M | $78.3M |
| Q4 25 | $-142.3M | $1.4M | ||
| Q3 25 | $-27.8M | $4.0M | ||
| Q2 25 | $-11.2M | $4.7M | ||
| Q1 25 | $-9.4M | $-2.0M | ||
| Q4 24 | $-7.6M | $5.8M | ||
| Q3 24 | $5.5M | $966.0K | ||
| Q2 24 | $6.5M | $3.7M | ||
| Q1 24 | $11.2M | $-3.4M |
| Q4 25 | -139.6% | 13.1% | ||
| Q3 25 | -59.3% | 25.0% | ||
| Q2 25 | -21.7% | 19.3% | ||
| Q1 25 | -14.6% | 7.2% | ||
| Q4 24 | -6.2% | 5.9% | ||
| Q3 24 | 7.3% | 19.4% | ||
| Q2 24 | 6.2% | 20.6% | ||
| Q1 24 | 8.3% | 5.8% |
| Q4 25 | -190.0% | 2.0% | ||
| Q3 25 | -39.2% | 5.4% | ||
| Q2 25 | -13.9% | 6.4% | ||
| Q1 25 | -9.8% | -2.6% | ||
| Q4 24 | -6.3% | 8.0% | ||
| Q3 24 | 4.0% | 1.2% | ||
| Q2 24 | 4.0% | 4.7% | ||
| Q1 24 | 5.8% | -4.3% |
| Q4 25 | $-1.36 | — | ||
| Q3 25 | $-0.28 | — | ||
| Q2 25 | $-0.11 | — | ||
| Q1 25 | $-0.09 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $0.06 | — | ||
| Q1 24 | $0.10 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.0M | $118.7M |
| Total DebtLower is stronger | $235.6K | $432.2M |
| Stockholders' EquityBook value | $144.0M | $452.4M |
| Total Assets | $217.1M | $582.5M |
| Debt / EquityLower = less leverage | 0.00× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.0M | $118.7M | ||
| Q3 25 | $73.4M | $107.5M | ||
| Q2 25 | $104.2M | $94.3M | ||
| Q1 25 | $79.0M | $89.1M | ||
| Q4 24 | $89.2M | $96.6M | ||
| Q3 24 | $89.5M | $83.8M | ||
| Q2 24 | $66.1M | $66.1M | ||
| Q1 24 | $41.2M | $82.1M |
| Q4 25 | $235.6K | $432.2M | ||
| Q3 25 | $249.9K | $433.3M | ||
| Q2 25 | $12.6K | $434.4M | ||
| Q1 25 | $15.1K | $435.3M | ||
| Q4 24 | $17.7K | $436.2M | ||
| Q3 24 | $47.7K | $437.2M | ||
| Q2 24 | $52.8K | $438.1M | ||
| Q1 24 | $60.1K | $439.0M |
| Q4 25 | $144.0M | $452.4M | ||
| Q3 25 | $270.5M | $448.1M | ||
| Q2 25 | $297.3M | $442.4M | ||
| Q1 25 | $309.3M | $433.5M | ||
| Q4 24 | $320.9M | $429.5M | ||
| Q3 24 | $325.2M | $423.1M | ||
| Q2 24 | $315.2M | $418.4M | ||
| Q1 24 | $311.3M | $412.0M |
| Q4 25 | $217.1M | $582.5M | ||
| Q3 25 | $353.8M | $582.2M | ||
| Q2 25 | $408.3M | $574.8M | ||
| Q1 25 | $430.8M | $571.4M | ||
| Q4 24 | $455.6M | $581.6M | ||
| Q3 24 | $493.9M | $578.6M | ||
| Q2 24 | $488.2M | $571.4M | ||
| Q1 24 | $490.7M | $566.7M |
| Q4 25 | 0.00× | 0.96× | ||
| Q3 25 | 0.00× | 0.97× | ||
| Q2 25 | 0.00× | 0.98× | ||
| Q1 25 | 0.00× | 1.00× | ||
| Q4 24 | 0.00× | 1.02× | ||
| Q3 24 | 0.00× | 1.03× | ||
| Q2 24 | 0.00× | 1.05× | ||
| Q1 24 | 0.00× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-10.5M | $40.9M |
| Free Cash FlowOCF − Capex | $-12.0M | $33.5M |
| FCF MarginFCF / Revenue | -16.0% | 47.1% |
| Capex IntensityCapex / Revenue | 2.0% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $29.9M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-10.5M | $40.9M | ||
| Q3 25 | $1.7M | $17.7M | ||
| Q2 25 | $33.6M | $4.6M | ||
| Q1 25 | $9.7M | $5.7M | ||
| Q4 24 | $12.7M | $59.7M | ||
| Q3 24 | $31.1M | $17.6M | ||
| Q2 24 | $36.9M | $15.9M | ||
| Q1 24 | $-10.6M | $9.4M |
| Q4 25 | $-12.0M | $33.5M | ||
| Q3 25 | $782.6K | $16.4M | ||
| Q2 25 | $32.9M | $2.9M | ||
| Q1 25 | $8.2M | $4.0M | ||
| Q4 24 | $12.0M | $53.0M | ||
| Q3 24 | $30.2M | $16.3M | ||
| Q2 24 | $35.9M | $14.0M | ||
| Q1 24 | $-11.6M | $6.8M |
| Q4 25 | -16.0% | 47.1% | ||
| Q3 25 | 1.1% | 22.4% | ||
| Q2 25 | 40.9% | 4.0% | ||
| Q1 25 | 8.5% | 5.3% | ||
| Q4 24 | 9.9% | 73.2% | ||
| Q3 24 | 21.8% | 20.8% | ||
| Q2 24 | 21.7% | 17.8% | ||
| Q1 24 | -6.0% | 8.6% |
| Q4 25 | 2.0% | 10.4% | ||
| Q3 25 | 1.2% | 1.8% | ||
| Q2 25 | 0.9% | 2.2% | ||
| Q1 25 | 1.5% | 2.3% | ||
| Q4 24 | 0.6% | 9.1% | ||
| Q3 24 | 0.7% | 1.7% | ||
| Q2 24 | 0.6% | 2.4% | ||
| Q1 24 | 0.5% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 5.67× | 18.22× | ||
| Q2 24 | 5.65× | 4.29× | ||
| Q1 24 | -0.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DCGO
| Transportation Services Segment | $50.2M | 67% |
| Mobile Health Services Segment | $24.8M | 33% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |