vs
Side-by-side financial comparison of DoubleDown Interactive Co., Ltd. (DDI) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
DoubleDown Interactive Co., Ltd. is the larger business by last-quarter revenue ($83.0M vs $71.1M, roughly 1.2× RE/MAX Holdings, Inc.). DoubleDown Interactive Co., Ltd. runs the higher net margin — 30.2% vs 2.0%, a 28.2% gap on every dollar of revenue. On growth, DoubleDown Interactive Co., Ltd. posted the faster year-over-year revenue change (13.7% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $31.6M).
Take-Two Interactive Software, Inc. is an American video game holding company based in New York City founded by Ryan Brant in September 1993.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
DDI vs RMAX — Head-to-Head
Income Statement — Q3 FY2024 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $83.0M | $71.1M |
| Net Profit | $25.0M | $1.4M |
| Gross Margin | 70.1% | — |
| Operating Margin | 42.5% | 13.1% |
| Net Margin | 30.2% | 2.0% |
| Revenue YoY | 13.7% | -1.8% |
| Net Profit YoY | -7.0% | -75.2% |
| EPS (diluted) | $10.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $71.1M | ||
| Q3 25 | — | $73.2M | ||
| Q2 25 | — | $72.8M | ||
| Q1 25 | — | $74.5M | ||
| Q4 24 | — | $72.5M | ||
| Q3 24 | $83.0M | $78.5M | ||
| Q2 24 | $88.2M | $78.5M | ||
| Q1 24 | $88.1M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $4.0M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $25.0M | $966.0K | ||
| Q2 24 | $33.2M | $3.7M | ||
| Q1 24 | $30.3M | $-3.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 70.1% | — | ||
| Q2 24 | 69.6% | — | ||
| Q1 24 | 68.9% | — |
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 25.0% | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | 42.5% | 19.4% | ||
| Q2 24 | 41.0% | 20.6% | ||
| Q1 24 | 35.2% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 30.2% | 1.2% | ||
| Q2 24 | 37.6% | 4.7% | ||
| Q1 24 | 34.4% | -4.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.11 | — | ||
| Q2 24 | $13.39 | — | ||
| Q1 24 | $12.23 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $372.7M | $118.7M |
| Total DebtLower is stronger | $37.9M | $432.2M |
| Stockholders' EquityBook value | $815.5M | $452.4M |
| Total Assets | $879.8M | $582.5M |
| Debt / EquityLower = less leverage | 0.05× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | $372.7M | $83.8M | ||
| Q2 24 | $339.2M | $66.1M | ||
| Q1 24 | $309.5M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | $37.9M | $437.2M | ||
| Q2 24 | $36.0M | $438.1M | ||
| Q1 24 | $37.1M | $439.0M |
| Q4 25 | — | $452.4M | ||
| Q3 25 | — | $448.1M | ||
| Q2 25 | — | $442.4M | ||
| Q1 25 | — | $433.5M | ||
| Q4 24 | — | $429.5M | ||
| Q3 24 | $815.5M | $423.1M | ||
| Q2 24 | $786.2M | $418.4M | ||
| Q1 24 | $755.2M | $412.0M |
| Q4 25 | — | $582.5M | ||
| Q3 25 | — | $582.2M | ||
| Q2 25 | — | $574.8M | ||
| Q1 25 | — | $571.4M | ||
| Q4 24 | — | $581.6M | ||
| Q3 24 | $879.8M | $578.6M | ||
| Q2 24 | $852.6M | $571.4M | ||
| Q1 24 | $831.0M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | 0.05× | 1.03× | ||
| Q2 24 | 0.05× | 1.05× | ||
| Q1 24 | 0.05× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $31.8M | $40.9M |
| Free Cash FlowOCF − Capex | $31.6M | $33.5M |
| FCF MarginFCF / Revenue | 38.0% | 47.1% |
| Capex IntensityCapex / Revenue | 0.3% | 10.4% |
| Cash ConversionOCF / Net Profit | 1.27× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $129.5M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $40.9M | ||
| Q3 25 | — | $17.7M | ||
| Q2 25 | — | $4.6M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | — | $59.7M | ||
| Q3 24 | $31.8M | $17.6M | ||
| Q2 24 | $34.4M | $15.9M | ||
| Q1 24 | $34.9M | $9.4M |
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | $31.6M | $16.3M | ||
| Q2 24 | $34.4M | $14.0M | ||
| Q1 24 | $34.9M | $6.8M |
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | 38.0% | 20.8% | ||
| Q2 24 | 39.0% | 17.8% | ||
| Q1 24 | 39.6% | 8.6% |
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | 0.3% | 1.7% | ||
| Q2 24 | 0.0% | 2.4% | ||
| Q1 24 | 0.0% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 1.27× | 18.22× | ||
| Q2 24 | 1.04× | 4.29× | ||
| Q1 24 | 1.15× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DDI
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
