vs
Side-by-side financial comparison of Diversified Energy Co (DEC) and Driven Brands Holdings Inc. (DRVN). Click either name above to swap in a different company.
Diversified Energy Co is the larger business by last-quarter revenue ($666.5M vs $535.7M, roughly 1.2× Driven Brands Holdings Inc.). Diversified Energy Co runs the higher net margin — 29.3% vs 11.4%, a 18.0% gap on every dollar of revenue. Diversified Energy Co produced more free cash flow last quarter ($280.0M vs $39.5M).
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services in the United States and Canada. Its operating units include an electric utility serving 2.2 million customers and a natural gas utility serving 1.3 million customers in Michigan.
Standard Brands was a packaged foods company, formed in 1929 by J. P. Morgan & Co. with the merger of:Fleischmann Company Royal Baking Powder Company E. W. Gillett Company of Canada (1929) - Toronto-based baking goods company founded by P. W. Gillett in 1852 Widlar Food Products Company Chase & Sanborn Coffee Company
DEC vs DRVN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $666.5M | $535.7M |
| Net Profit | $195.5M | $60.9M |
| Gross Margin | — | — |
| Operating Margin | 37.6% | 11.6% |
| Net Margin | 29.3% | 11.4% |
| Revenue YoY | — | 6.6% |
| Net Profit YoY | — | 507.2% |
| EPS (diluted) | — | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $666.5M | — | ||
| Q3 25 | $499.8M | $535.7M | ||
| Q2 25 | $600.3M | $551.0M | ||
| Q1 25 | — | $516.2M | ||
| Q4 24 | — | $836.5M | ||
| Q3 24 | — | $502.3M | ||
| Q2 24 | — | $518.8M | ||
| Q1 24 | — | $482.0M |
| Q4 25 | $195.5M | — | ||
| Q3 25 | $171.1M | $60.9M | ||
| Q2 25 | $297.7M | $47.6M | ||
| Q1 25 | — | $5.5M | ||
| Q4 24 | — | $-312.0M | ||
| Q3 24 | — | $-14.9M | ||
| Q2 24 | — | $30.2M | ||
| Q1 24 | — | $4.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 37.6% | — | ||
| Q3 25 | 36.2% | 11.6% | ||
| Q2 25 | 48.5% | 6.9% | ||
| Q1 25 | — | 11.9% | ||
| Q4 24 | — | -41.6% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 14.1% |
| Q4 25 | 29.3% | — | ||
| Q3 25 | 34.2% | 11.4% | ||
| Q2 25 | 49.6% | 8.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | -37.3% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | $2.14 | $0.37 | ||
| Q2 25 | $3.67 | $0.29 | ||
| Q1 25 | — | $0.04 | ||
| Q4 24 | — | $-1.93 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $0.18 | ||
| Q1 24 | — | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $29.7M | $162.0M |
| Total DebtLower is stronger | $2.7B | $1.9B |
| Stockholders' EquityBook value | $984.1M | $793.5M |
| Total Assets | $6.2B | $4.2B |
| Debt / EquityLower = less leverage | 2.76× | 2.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.7M | — | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | $23.7M | $166.1M | ||
| Q1 25 | — | $152.0M | ||
| Q4 24 | — | $149.6M | ||
| Q3 24 | — | $204.2M | ||
| Q2 24 | — | $148.8M | ||
| Q1 24 | — | $165.5M |
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.9B |
| Q4 25 | $984.1M | — | ||
| Q3 25 | — | $793.5M | ||
| Q2 25 | $727.7M | $743.4M | ||
| Q1 25 | — | $643.2M | ||
| Q4 24 | — | $607.3M | ||
| Q3 24 | — | $962.8M | ||
| Q2 24 | — | $942.8M | ||
| Q1 24 | — | $906.2M |
| Q4 25 | $6.2B | — | ||
| Q3 25 | — | $4.2B | ||
| Q2 25 | $5.7B | $4.3B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | — | $5.8B | ||
| Q1 24 | — | $5.9B |
| Q4 25 | 2.76× | — | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | — | 2.82× | ||
| Q1 25 | — | 4.07× | ||
| Q4 24 | — | 4.37× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.03× | ||
| Q1 24 | — | 3.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $464.6M | $79.2M |
| Free Cash FlowOCF − Capex | $280.0M | $39.5M |
| FCF MarginFCF / Revenue | 42.0% | 7.4% |
| Capex IntensityCapex / Revenue | 27.7% | 7.4% |
| Cash ConversionOCF / Net Profit | 2.38× | 1.30× |
| TTM Free Cash FlowTrailing 4 quarters | — | $31.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $464.6M | — | ||
| Q3 25 | — | $79.2M | ||
| Q2 25 | $264.1M | $80.4M | ||
| Q1 25 | — | $75.1M | ||
| Q4 24 | — | $32.9M | ||
| Q3 24 | — | $101.3M | ||
| Q2 24 | — | $46.9M | ||
| Q1 24 | — | $60.3M |
| Q4 25 | $280.0M | — | ||
| Q3 25 | — | $39.5M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $18.9M | ||
| Q4 24 | — | $-36.3M | ||
| Q3 24 | — | $37.9M | ||
| Q2 24 | — | $-19.5M | ||
| Q1 24 | — | $-29.2M |
| Q4 25 | 42.0% | — | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | -4.3% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | -3.8% | ||
| Q1 24 | — | -6.1% |
| Q4 25 | 27.7% | — | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 13.0% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 12.8% | ||
| Q1 24 | — | 18.6% |
| Q4 25 | 2.38× | — | ||
| Q3 25 | — | 1.30× | ||
| Q2 25 | 0.89× | 1.69× | ||
| Q1 25 | — | 13.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.56× | ||
| Q1 24 | — | 14.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DEC
Segment breakdown not available.
DRVN
| Company Operated Store Sales | $331.3M | 62% |
| Supply And Other | $74.3M | 14% |
| Car Wash Segment | $54.0M | 10% |
| Independently Operated Store Sales | $51.4M | 10% |
| Advertising | $27.9M | 5% |
| Employee Services Leasing Agreement | $2.0M | 0% |
