vs
Side-by-side financial comparison of Diversified Energy Co (DEC) and Genius Sports Ltd (GENI). Click either name above to swap in a different company.
Diversified Energy Co is the larger business by last-quarter revenue ($666.5M vs $510.9M, roughly 1.3× Genius Sports Ltd). Diversified Energy Co runs the higher net margin — 29.3% vs -12.3%, a 41.7% gap on every dollar of revenue. Diversified Energy Co produced more free cash flow last quarter ($280.0M vs $69.6M).
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services in the United States and Canada. Its operating units include an electric utility serving 2.2 million customers and a natural gas utility serving 1.3 million customers in Michigan.
Genius Sports is a sports data and technology company that provides data management, video streaming and integrity services to sports leagues, bookmakers and media companies.
DEC vs GENI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $666.5M | $510.9M |
| Net Profit | $195.5M | $-63.0M |
| Gross Margin | — | 25.2% |
| Operating Margin | 37.6% | -11.5% |
| Net Margin | 29.3% | -12.3% |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $666.5M | $510.9M | ||
| Q3 25 | $499.8M | $335.4M | ||
| Q2 25 | $600.3M | $215.2M | ||
| Q1 25 | — | $119.7M | ||
| Q4 24 | — | $413.0M | ||
| Q3 24 | — | $285.8M | ||
| Q2 24 | — | $184.1M | ||
| Q1 24 | — | $97.2M |
| Q4 25 | $195.5M | $-63.0M | ||
| Q3 25 | $171.1M | — | ||
| Q2 25 | $297.7M | $-47.3M | ||
| Q1 25 | — | $-25.5M | ||
| Q4 24 | — | $-85.5M | ||
| Q3 24 | — | $-47.1M | ||
| Q2 24 | — | $-35.5M | ||
| Q1 24 | — | $-25.2M |
| Q4 25 | — | 25.2% | ||
| Q3 25 | — | 24.2% | ||
| Q2 25 | 44.7% | 19.1% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | — | 18.6% | ||
| Q1 24 | — | 9.8% |
| Q4 25 | 37.6% | -11.5% | ||
| Q3 25 | 36.2% | -15.3% | ||
| Q2 25 | 48.5% | -21.0% | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | — | -18.0% | ||
| Q3 24 | — | -13.9% | ||
| Q2 24 | — | -16.8% | ||
| Q1 24 | — | -23.7% |
| Q4 25 | 29.3% | -12.3% | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 49.6% | -22.0% | ||
| Q1 25 | — | -21.3% | ||
| Q4 24 | — | -20.7% | ||
| Q3 24 | — | -16.5% | ||
| Q2 24 | — | -19.3% | ||
| Q1 24 | — | -25.9% |
| Q4 25 | — | — | ||
| Q3 25 | $2.14 | — | ||
| Q2 25 | $3.67 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $29.7M | $280.6M |
| Total DebtLower is stronger | $2.7B | — |
| Stockholders' EquityBook value | $984.1M | $724.5M |
| Total Assets | $6.2B | $1.1B |
| Debt / EquityLower = less leverage | 2.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.7M | $280.6M | ||
| Q3 25 | — | $110.2M | ||
| Q2 25 | $23.7M | $110.2M | ||
| Q1 25 | — | $110.2M | ||
| Q4 24 | — | $100.3M | ||
| Q3 24 | — | $100.3M | ||
| Q2 24 | — | $100.3M | ||
| Q1 24 | — | $100.3M |
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $984.1M | $724.5M | ||
| Q3 25 | — | $572.4M | ||
| Q2 25 | $727.7M | $572.4M | ||
| Q1 25 | — | $572.4M | ||
| Q4 24 | — | $573.0M | ||
| Q3 24 | — | $573.0M | ||
| Q2 24 | — | $573.0M | ||
| Q1 24 | — | $573.0M |
| Q4 25 | $6.2B | $1.1B | ||
| Q3 25 | — | $792.3M | ||
| Q2 25 | $5.7B | $792.3M | ||
| Q1 25 | — | $792.3M | ||
| Q4 24 | — | $775.7M | ||
| Q3 24 | — | $775.7M | ||
| Q2 24 | — | $775.7M | ||
| Q1 24 | — | $775.7M |
| Q4 25 | 2.76× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $464.6M | $81.9M |
| Free Cash FlowOCF − Capex | $280.0M | $69.6M |
| FCF MarginFCF / Revenue | 42.0% | 13.6% |
| Capex IntensityCapex / Revenue | 27.7% | 2.4% |
| Cash ConversionOCF / Net Profit | 2.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $33.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $464.6M | $81.9M | ||
| Q3 25 | — | $-4.8M | ||
| Q2 25 | $264.1M | $-1.2M | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $14.9M | ||
| Q3 24 | — | $-9.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $280.0M | $69.6M | ||
| Q3 25 | — | $-14.2M | ||
| Q2 25 | — | $-5.8M | ||
| Q1 25 | — | $-16.0M | ||
| Q4 24 | — | $11.3M | ||
| Q3 24 | — | $-11.6M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 42.0% | 13.6% | ||
| Q3 25 | — | -4.2% | ||
| Q2 25 | — | -2.7% | ||
| Q1 25 | — | -13.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | -4.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 27.7% | 2.4% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 2.38× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
