vs
Side-by-side financial comparison of Diversified Energy Co (DEC) and Skyward Specialty Insurance Group, Inc. (SKWD). Click either name above to swap in a different company.
Diversified Energy Co is the larger business by last-quarter revenue ($666.5M vs $385.6M, roughly 1.7× Skyward Specialty Insurance Group, Inc.). Diversified Energy Co runs the higher net margin — 29.3% vs 11.2%, a 18.1% gap on every dollar of revenue. Skyward Specialty Insurance Group, Inc. produced more free cash flow last quarter ($402.6M vs $280.0M).
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services in the United States and Canada. Its operating units include an electric utility serving 2.2 million customers and a natural gas utility serving 1.3 million customers in Michigan.
Skyward Specialty Insurance Group, Inc. is a specialty property and casualty insurance provider offering tailored coverage solutions including commercial auto, general liability, professional indemnity, and specialty property policies. It primarily serves small-to-medium enterprises and niche industry segments across the United States, focusing on underwriting complex, hard-to-place risks for underserved client groups.
DEC vs SKWD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $666.5M | $385.6M |
| Net Profit | $195.5M | $43.2M |
| Gross Margin | — | — |
| Operating Margin | 37.6% | 14.2% |
| Net Margin | 29.3% | 11.2% |
| Revenue YoY | — | 26.7% |
| Net Profit YoY | — | 200.1% |
| EPS (diluted) | — | $1.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $666.5M | $385.6M | ||
| Q3 25 | $499.8M | $382.5M | ||
| Q2 25 | $600.3M | $319.9M | ||
| Q1 25 | — | $328.5M | ||
| Q4 24 | — | $304.4M | ||
| Q3 24 | — | $300.9M | ||
| Q2 24 | — | $279.9M | ||
| Q1 24 | — | $265.0M |
| Q4 25 | $195.5M | $43.2M | ||
| Q3 25 | $171.1M | $45.9M | ||
| Q2 25 | $297.7M | $38.8M | ||
| Q1 25 | — | $42.1M | ||
| Q4 24 | — | $14.4M | ||
| Q3 24 | — | $36.7M | ||
| Q2 24 | — | $31.0M | ||
| Q1 24 | — | $36.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 37.6% | 14.2% | ||
| Q3 25 | 36.2% | 15.8% | ||
| Q2 25 | 48.5% | 15.6% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | 17.7% |
| Q4 25 | 29.3% | 11.2% | ||
| Q3 25 | 34.2% | 12.0% | ||
| Q2 25 | 49.6% | 12.1% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 13.9% |
| Q4 25 | — | $1.03 | ||
| Q3 25 | $2.14 | $1.10 | ||
| Q2 25 | $3.67 | $0.93 | ||
| Q1 25 | — | $1.01 | ||
| Q4 24 | — | $0.33 | ||
| Q3 24 | — | $0.89 | ||
| Q2 24 | — | $0.75 | ||
| Q1 24 | — | $0.90 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $29.7M | $168.5M |
| Total DebtLower is stronger | $2.7B | — |
| Stockholders' EquityBook value | $984.1M | $1.0B |
| Total Assets | $6.2B | $4.8B |
| Debt / EquityLower = less leverage | 2.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.7M | $168.5M | ||
| Q3 25 | — | $160.1M | ||
| Q2 25 | $23.7M | $136.6M | ||
| Q1 25 | — | $112.9M | ||
| Q4 24 | — | $121.6M | ||
| Q3 24 | — | $105.6M | ||
| Q2 24 | — | $73.0M | ||
| Q1 24 | — | $85.1M |
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $984.1M | $1.0B | ||
| Q3 25 | — | $961.4M | ||
| Q2 25 | $727.7M | $899.9M | ||
| Q1 25 | — | $850.7M | ||
| Q4 24 | — | $794.0M | ||
| Q3 24 | — | $797.5M | ||
| Q2 24 | — | $723.6M | ||
| Q1 24 | — | $692.3M |
| Q4 25 | $6.2B | $4.8B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | $5.7B | $4.3B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.2B |
| Q4 25 | 2.76× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $464.6M | $408.1M |
| Free Cash FlowOCF − Capex | $280.0M | $402.6M |
| FCF MarginFCF / Revenue | 42.0% | 104.4% |
| Capex IntensityCapex / Revenue | 27.7% | 1.4% |
| Cash ConversionOCF / Net Profit | 2.38× | 9.44× |
| TTM Free Cash FlowTrailing 4 quarters | — | $755.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $464.6M | $408.1M | ||
| Q3 25 | — | $171.4M | ||
| Q2 25 | $264.1M | $88.2M | ||
| Q1 25 | — | $96.8M | ||
| Q4 24 | — | $305.1M | ||
| Q3 24 | — | $168.0M | ||
| Q2 24 | — | $21.0M | ||
| Q1 24 | — | $94.3M |
| Q4 25 | $280.0M | $402.6M | ||
| Q3 25 | — | $168.9M | ||
| Q2 25 | — | $87.1M | ||
| Q1 25 | — | $96.6M | ||
| Q4 24 | — | $300.9M | ||
| Q3 24 | — | $167.6M | ||
| Q2 24 | — | $18.4M | ||
| Q1 24 | — | $94.0M |
| Q4 25 | 42.0% | 104.4% | ||
| Q3 25 | — | 44.2% | ||
| Q2 25 | — | 27.2% | ||
| Q1 25 | — | 29.4% | ||
| Q4 24 | — | 98.8% | ||
| Q3 24 | — | 55.7% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 35.5% |
| Q4 25 | 27.7% | 1.4% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | 2.38× | 9.44× | ||
| Q3 25 | — | 3.73× | ||
| Q2 25 | 0.89× | 2.27× | ||
| Q1 25 | — | 2.30× | ||
| Q4 24 | — | 21.18× | ||
| Q3 24 | — | 4.58× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 2.56× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
