vs
Side-by-side financial comparison of Journey Medical Corp (DERM) and DNA X, Inc. (SONM). Click either name above to swap in a different company.
DNA X, Inc. is the larger business by last-quarter revenue ($16.2M vs $16.1M, roughly 1.0× Journey Medical Corp). Journey Medical Corp runs the higher net margin — -7.8% vs -29.3%, a 21.6% gap on every dollar of revenue. On growth, Journey Medical Corp posted the faster year-over-year revenue change (27.3% vs 7.9%). Over the past eight quarters, Journey Medical Corp's revenue compounded faster (11.0% CAGR vs 9.9%).
Journey Medical Corp is a commercial-stage biopharmaceutical company specializing in dermatology treatments. It develops, manufactures and markets prescription and over-the-counter products addressing acne, atopic dermatitis, fungal skin infections and other dermal conditions, primarily serving healthcare providers and patients across the United States.
DERM vs SONM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $16.1M | $16.2M |
| Net Profit | $-1.2M | $-4.8M |
| Gross Margin | — | 11.2% |
| Operating Margin | -2.8% | -24.5% |
| Net Margin | -7.8% | -29.3% |
| Revenue YoY | 27.3% | 7.9% |
| Net Profit YoY | -182.0% | -89.2% |
| EPS (diluted) | $-0.04 | $-4.83 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $16.1M | — | ||
| Q3 25 | $17.0M | $16.2M | ||
| Q2 25 | $15.0M | $11.2M | ||
| Q1 25 | $13.1M | $16.7M | ||
| Q4 24 | $12.6M | $15.3M | ||
| Q3 24 | $14.6M | $15.0M | ||
| Q2 24 | $14.9M | $11.5M | ||
| Q1 24 | $13.0M | $9.1M |
| Q4 25 | $-1.2M | — | ||
| Q3 25 | $-2.3M | $-4.8M | ||
| Q2 25 | $-3.8M | $-7.5M | ||
| Q1 25 | $-4.1M | $458.0K | ||
| Q4 24 | $1.5M | $-21.6M | ||
| Q3 24 | $-2.4M | $-2.5M | ||
| Q2 24 | $-3.4M | $-6.6M | ||
| Q1 24 | $-10.4M | $-2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | 11.2% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | 50.0% | ||
| Q4 24 | 82.3% | -1.2% | ||
| Q3 24 | 63.9% | 28.2% | ||
| Q2 24 | 56.0% | 25.8% | ||
| Q1 24 | 47.7% | 31.8% |
| Q4 25 | -2.8% | — | ||
| Q3 25 | -9.0% | -24.5% | ||
| Q2 25 | -19.2% | -60.2% | ||
| Q1 25 | -25.3% | 3.9% | ||
| Q4 24 | 17.7% | 55.3% | ||
| Q3 24 | -19.8% | -15.8% | ||
| Q2 24 | -19.7% | -56.2% | ||
| Q1 24 | -77.4% | -29.5% |
| Q4 25 | -7.8% | — | ||
| Q3 25 | -13.6% | -29.3% | ||
| Q2 25 | -25.3% | -66.8% | ||
| Q1 25 | -31.0% | 2.7% | ||
| Q4 24 | 12.1% | -141.6% | ||
| Q3 24 | -16.3% | -16.7% | ||
| Q2 24 | -22.6% | -57.5% | ||
| Q1 24 | -80.1% | -31.9% |
| Q4 25 | $-0.04 | — | ||
| Q3 25 | $-0.09 | $-4.83 | ||
| Q2 25 | $-0.16 | $-0.79 | ||
| Q1 25 | $-0.18 | $0.08 | ||
| Q4 24 | $0.10 | $-116.99 | ||
| Q3 24 | $-0.12 | $-9.32 | ||
| Q2 24 | $-0.17 | $-1.41 | ||
| Q1 24 | $-0.53 | $-0.65 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.1M | $2.1M |
| Total DebtLower is stronger | $25.3M | $5.1M |
| Stockholders' EquityBook value | $31.9M | $-701.0K |
| Total Assets | $94.6M | $40.2M |
| Debt / EquityLower = less leverage | 0.79× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.1M | — | ||
| Q3 25 | $24.9M | $2.1M | ||
| Q2 25 | $20.3M | $2.0M | ||
| Q1 25 | $21.1M | $2.1M | ||
| Q4 24 | $20.3M | $5.3M | ||
| Q3 24 | $22.5M | $9.1M | ||
| Q2 24 | $23.9M | $9.6M | ||
| Q1 24 | $24.1M | $9.3M |
| Q4 25 | $25.3M | — | ||
| Q3 25 | $25.2M | $5.1M | ||
| Q2 25 | $25.1M | $2.9M | ||
| Q1 25 | $25.0M | $2.8M | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $19.8M | — | ||
| Q2 24 | $19.7M | — | ||
| Q1 24 | $14.7M | — |
| Q4 25 | $31.9M | — | ||
| Q3 25 | $25.9M | $-701.0K | ||
| Q2 25 | $19.2M | $-1.3M | ||
| Q1 25 | $21.5M | $-1.1M | ||
| Q4 24 | $20.1M | $-5.7M | ||
| Q3 24 | $10.9M | $15.3M | ||
| Q2 24 | $11.3M | $17.5M | ||
| Q1 24 | $13.0M | $19.8M |
| Q4 25 | $94.6M | — | ||
| Q3 25 | $85.2M | $40.2M | ||
| Q2 25 | $81.2M | $36.1M | ||
| Q1 25 | $85.0M | $36.0M | ||
| Q4 24 | $80.2M | $39.7M | ||
| Q3 24 | $64.0M | $49.1M | ||
| Q2 24 | $65.2M | $45.9M | ||
| Q1 24 | $66.6M | $42.4M |
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | 1.30× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.24× | — | ||
| Q3 24 | 1.81× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.3M | $-7.0M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.3M | — | ||
| Q3 25 | $-2.4M | $-7.0M | ||
| Q2 25 | $-942.0K | $-4.9M | ||
| Q1 25 | $-2.8M | $-9.6M | ||
| Q4 24 | $2.2M | $-4.5M | ||
| Q3 24 | $-1.2M | $-417.0K | ||
| Q2 24 | $-5.2M | $-3.4M | ||
| Q1 24 | $-5.0M | $-168.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-4.5M | ||
| Q3 24 | — | $-554.0K | ||
| Q2 24 | — | $-3.4M | ||
| Q1 24 | — | $-198.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -29.6% | ||
| Q3 24 | — | -3.7% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -2.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -20.97× | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DERM
| Qbrexza | $5.5M | 35% |
| Emrosi | $5.0M | 31% |
| Accutane | $3.1M | 19% |
| Other | $2.5M | 15% |
SONM
Segment breakdown not available.
