vs
Side-by-side financial comparison of FiEE, Inc. (FIEE) and DNA X, Inc. (SONM). Click either name above to swap in a different company.
DNA X, Inc. is the larger business by last-quarter revenue ($16.2M vs $4.2M, roughly 3.9× FiEE, Inc.).
FIEE vs SONM — Head-to-Head
Income Statement — Q4 2025 vs Q3 2025
| Metric | | |
|---|---|---|
| Revenue | $4.2M | $16.2M |
| Net Profit | — | $-4.8M |
| Gross Margin | 88.0% | 11.2% |
| Operating Margin | — | -24.5% |
| Net Margin | — | -29.3% |
| Revenue YoY | — | 7.9% |
| Net Profit YoY | 1484.1% | -89.2% |
| EPS (diluted) | — | $-4.83 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.2M | — | ||
| Q3 25 | $1.9M | $16.2M | ||
| Q2 25 | $45.0K | $11.2M | ||
| Q1 25 | $125 | $16.7M | ||
| Q4 24 | — | $15.3M | ||
| Q3 24 | $0 | $15.0M | ||
| Q2 24 | $0 | $11.5M | ||
| Q1 24 | $639.9K | $9.1M |
| Q4 25 | — | — | ||
| Q3 25 | $-253.0K | $-4.8M | ||
| Q2 25 | $-639.7K | $-7.5M | ||
| Q1 25 | $-373.9K | $458.0K | ||
| Q4 24 | — | $-21.6M | ||
| Q3 24 | $-625.1K | $-2.5M | ||
| Q2 24 | $-487.9K | $-6.6M | ||
| Q1 24 | $-3.3M | $-2.9M |
| Q4 25 | 88.0% | — | ||
| Q3 25 | 85.0% | 11.2% | ||
| Q2 25 | 2.4% | 7.6% | ||
| Q1 25 | — | 50.0% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | 28.2% | ||
| Q2 24 | — | 25.8% | ||
| Q1 24 | 32.4% | 31.8% |
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | -24.5% | ||
| Q2 25 | -1415.6% | -60.2% | ||
| Q1 25 | -296896.8% | 3.9% | ||
| Q4 24 | — | 55.3% | ||
| Q3 24 | — | -15.8% | ||
| Q2 24 | — | -56.2% | ||
| Q1 24 | -511.0% | -29.5% |
| Q4 25 | — | — | ||
| Q3 25 | -13.0% | -29.3% | ||
| Q2 25 | -1421.7% | -66.8% | ||
| Q1 25 | -299128.0% | 2.7% | ||
| Q4 24 | — | -141.6% | ||
| Q3 24 | — | -16.7% | ||
| Q2 24 | — | -57.5% | ||
| Q1 24 | -509.3% | -31.9% |
| Q4 25 | — | — | ||
| Q3 25 | $-0.04 | $-4.83 | ||
| Q2 25 | $-0.13 | $-0.79 | ||
| Q1 25 | $-0.10 | $0.08 | ||
| Q4 24 | — | $-116.99 | ||
| Q3 24 | $-0.21 | $-9.32 | ||
| Q2 24 | $-0.16 | $-1.41 | ||
| Q1 24 | $-1.11 | $-0.65 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1M | $2.1M |
| Total DebtLower is stronger | — | $5.1M |
| Stockholders' EquityBook value | $6.6M | $-701.0K |
| Total Assets | $10.8M | $40.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.1M | — | ||
| Q3 25 | $5.9M | $2.1M | ||
| Q2 25 | $4.5M | $2.0M | ||
| Q1 25 | $9.1K | $2.1M | ||
| Q4 24 | — | $5.3M | ||
| Q3 24 | $191.7K | $9.1M | ||
| Q2 24 | $630.8K | $9.6M | ||
| Q1 24 | $1.0M | $9.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $6.6M | — | ||
| Q3 25 | $3.9M | $-701.0K | ||
| Q2 25 | $2.9M | $-1.3M | ||
| Q1 25 | $-503.9K | $-1.1M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | $-558.9K | $15.3M | ||
| Q2 24 | $-404.7K | $17.5M | ||
| Q1 24 | $83.2K | $19.8M |
| Q4 25 | $10.8M | — | ||
| Q3 25 | $8.5M | $40.2M | ||
| Q2 25 | $7.1M | $36.1M | ||
| Q1 25 | $357.9K | $36.0M | ||
| Q4 24 | — | $39.7M | ||
| Q3 24 | $433.2K | $49.1M | ||
| Q2 24 | $953.3K | $45.9M | ||
| Q1 24 | $1.5M | $42.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.6M | $-7.0M |
| Free Cash FlowOCF − Capex | $3.5M | — |
| FCF MarginFCF / Revenue | 82.0% | — |
| Capex IntensityCapex / Revenue | 4.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.6M | — | ||
| Q3 25 | $2.3M | $-7.0M | ||
| Q2 25 | $543.0K | $-4.9M | ||
| Q1 25 | $-371.1K | $-9.6M | ||
| Q4 24 | — | $-4.5M | ||
| Q3 24 | $-904.6K | $-417.0K | ||
| Q2 24 | $-396.2K | $-3.4M | ||
| Q1 24 | $-2.5M | $-168.0K |
| Q4 25 | $3.5M | — | ||
| Q3 25 | $913.0K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-4.5M | ||
| Q3 24 | — | $-554.0K | ||
| Q2 24 | — | $-3.4M | ||
| Q1 24 | — | $-198.0K |
| Q4 25 | 82.0% | — | ||
| Q3 25 | 47.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -29.6% | ||
| Q3 24 | — | -3.7% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -2.2% |
| Q4 25 | 4.4% | — | ||
| Q3 25 | 71.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -20.97× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
