vs
Side-by-side financial comparison of DIGI INTERNATIONAL INC (DGII) and SILICOM LTD. (SILC). Click either name above to swap in a different company.
DIGI INTERNATIONAL INC is the larger business by last-quarter revenue ($122.5M vs $61.9M, roughly 2.0× SILICOM LTD.). DIGI INTERNATIONAL INC runs the higher net margin — 9.6% vs -18.5%, a 28.1% gap on every dollar of revenue. On growth, DIGI INTERNATIONAL INC posted the faster year-over-year revenue change (17.9% vs 6.6%). DIGI INTERNATIONAL INC produced more free cash flow last quarter ($35.2M vs $-3.3M).
Digi International, Inc. is an American Industrial Internet of Things (IIoT) technology company based in Hopkins, Minnesota. Founded in 1985, they were best known in the early 1990s as a manufacturer of multi-line serial data serial cards for PC clones, allowing these machines to run multi-line bulletin board systems (BBSes). As this market began to wind down with the rise of the internet in the late 1990s, Digi began to concentrate on network attached devices and industrial monitoring.
Silicom Ltd. is a publicly traded company, headquartered in Israel, that specializes in the design, manufacture and marketing of connectivity solutions for a range of servers and server-based systems. Its shares are listed on the NASDAQ Global Market and on the Tel Aviv Stock Exchange. Silicom is a member of the RAD Group family of companies.
DGII vs SILC — Head-to-Head
Income Statement — Q1 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $122.5M | $61.9M |
| Net Profit | $11.7M | $-11.5M |
| Gross Margin | 62.4% | 30.6% |
| Operating Margin | 13.3% | -19.8% |
| Net Margin | 9.6% | -18.5% |
| Revenue YoY | 17.9% | 6.6% |
| Net Profit YoY | 16.1% | 16.3% |
| EPS (diluted) | $0.31 | $-2.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $122.5M | $61.9M | ||
| Q3 25 | $114.3M | — | ||
| Q2 25 | $107.5M | — | ||
| Q1 25 | $104.5M | — | ||
| Q4 24 | $103.9M | $58.1M | ||
| Q3 24 | $105.1M | — | ||
| Q2 24 | $105.2M | — | ||
| Q1 24 | $107.7M | — |
| Q4 25 | $11.7M | $-11.5M | ||
| Q3 25 | $10.0M | — | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $10.5M | — | ||
| Q4 24 | $10.1M | $-13.7M | ||
| Q3 24 | $11.9M | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $4.0M | — |
| Q4 25 | 62.4% | 30.6% | ||
| Q3 25 | 63.9% | — | ||
| Q2 25 | 63.5% | — | ||
| Q1 25 | 62.1% | — | ||
| Q4 24 | 62.0% | 28.6% | ||
| Q3 24 | 61.1% | — | ||
| Q2 24 | 59.2% | — | ||
| Q1 24 | 57.9% | — |
| Q4 25 | 13.3% | -19.8% | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 12.9% | -22.8% | ||
| Q3 24 | 14.2% | — | ||
| Q2 24 | 12.3% | — | ||
| Q1 24 | 7.6% | — |
| Q4 25 | 9.6% | -18.5% | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 9.7% | -23.6% | ||
| Q3 24 | 11.3% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | 3.7% | — |
| Q4 25 | $0.31 | $-2.01 | ||
| Q3 25 | $0.26 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.28 | — | ||
| Q4 24 | $0.27 | $-2.28 | ||
| Q3 24 | $0.32 | — | ||
| Q2 24 | $0.26 | — | ||
| Q1 24 | $0.11 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $30.9M | $42.1M |
| Total DebtLower is stronger | $135.0M | — |
| Stockholders' EquityBook value | $649.2M | $117.5M |
| Total Assets | $918.4M | $152.2M |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.9M | $42.1M | ||
| Q3 25 | $21.9M | — | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $25.9M | $72.1M | ||
| Q3 24 | $27.5M | — | ||
| Q2 24 | $28.3M | — | ||
| Q1 24 | $23.8M | — |
| Q4 25 | $135.0M | — | ||
| Q3 25 | $159.2M | — | ||
| Q2 25 | $40.1M | — | ||
| Q1 25 | $70.0M | — | ||
| Q4 24 | $95.0M | — | ||
| Q3 24 | $123.2M | — | ||
| Q2 24 | $151.6M | — | ||
| Q1 24 | $171.8M | — |
| Q4 25 | $649.2M | $117.5M | ||
| Q3 25 | $636.1M | — | ||
| Q2 25 | $621.5M | — | ||
| Q1 25 | $605.2M | — | ||
| Q4 24 | $590.7M | $127.8M | ||
| Q3 24 | $581.0M | — | ||
| Q2 24 | $563.1M | — | ||
| Q1 24 | $549.6M | — |
| Q4 25 | $918.4M | $152.2M | ||
| Q3 25 | $922.6M | — | ||
| Q2 25 | $770.3M | — | ||
| Q1 25 | $781.0M | — | ||
| Q4 24 | $796.1M | $150.4M | ||
| Q3 24 | $815.1M | — | ||
| Q2 24 | $820.4M | — | ||
| Q1 24 | $825.3M | — |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.25× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.16× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $35.6M | $-2.2M |
| Free Cash FlowOCF − Capex | $35.2M | $-3.3M |
| FCF MarginFCF / Revenue | 28.7% | -5.4% |
| Capex IntensityCapex / Revenue | 0.4% | 1.9% |
| Cash ConversionOCF / Net Profit | 3.04× | — |
| TTM Free Cash FlowTrailing 4 quarters | $111.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $35.6M | $-2.2M | ||
| Q3 25 | $28.0M | — | ||
| Q2 25 | $24.0M | — | ||
| Q1 25 | $26.3M | — | ||
| Q4 24 | $29.7M | $18.3M | ||
| Q3 24 | $26.4M | — | ||
| Q2 24 | $24.9M | — | ||
| Q1 24 | $13.1M | — |
| Q4 25 | $35.2M | $-3.3M | ||
| Q3 25 | $27.5M | — | ||
| Q2 25 | $22.9M | — | ||
| Q1 25 | $25.7M | — | ||
| Q4 24 | $29.1M | $17.4M | ||
| Q3 24 | $25.5M | — | ||
| Q2 24 | $24.5M | — | ||
| Q1 24 | $12.5M | — |
| Q4 25 | 28.7% | -5.4% | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | 28.1% | 29.9% | ||
| Q3 24 | 24.3% | — | ||
| Q2 24 | 23.2% | — | ||
| Q1 24 | 11.6% | — |
| Q4 25 | 0.4% | 1.9% | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.6% | 1.6% | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.5% | — |
| Q4 25 | 3.04× | — | ||
| Q3 25 | 2.81× | — | ||
| Q2 25 | 2.34× | — | ||
| Q1 25 | 2.50× | — | ||
| Q4 24 | 2.95× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.57× | — | ||
| Q1 24 | 3.27× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DGII
| Io T Productsand Services | $86.4M | 71% |
| Io T Solutions | $36.1M | 29% |
SILC
Segment breakdown not available.
