vs

Side-by-side financial comparison of DHI GROUP, INC. (DHX) and Primis Financial Corp. (FRST). Click either name above to swap in a different company.

Primis Financial Corp. is the larger business by last-quarter revenue ($45.6M vs $31.4M, roughly 1.5× DHI GROUP, INC.). Primis Financial Corp. runs the higher net margin — 16.0% vs 3.0%, a 13.0% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs -6.7%).

DHI is an international water software development and engineering consultancy firm with headquarters in Denmark. The profit-for-purpose organisation addresses all challenges in water environments through consultancy services, MIKE Powered by DHI water modelling software, business applications, data portals and operational services. DHI has 30 offices throughout the world, with software development centres in Singapore and Denmark, and approximately 1050 employees.

Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.

DHX vs FRST — Head-to-Head

Bigger by revenue
FRST
FRST
1.5× larger
FRST
$45.6M
$31.4M
DHX
Higher net margin
FRST
FRST
13.0% more per $
FRST
16.0%
3.0%
DHX
Faster 2-yr revenue CAGR
FRST
FRST
Annualised
FRST
13.0%
-6.7%
DHX

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
DHX
DHX
FRST
FRST
Revenue
$31.4M
$45.6M
Net Profit
$951.0K
$7.3M
Gross Margin
Operating Margin
10.4%
Net Margin
3.0%
16.0%
Revenue YoY
-9.8%
Net Profit YoY
-6.9%
200.0%
EPS (diluted)
$0.03
$0.30

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DHX
DHX
FRST
FRST
Q1 26
$45.6M
Q4 25
$31.4M
$80.9M
Q3 25
$32.1M
$41.0M
Q2 25
$32.0M
$43.2M
Q1 25
$32.3M
$58.7M
Q4 24
$34.8M
$38.8M
Q3 24
$35.3M
$37.3M
Q2 24
$35.8M
$35.7M
Net Profit
DHX
DHX
FRST
FRST
Q1 26
$7.3M
Q4 25
$951.0K
$29.5M
Q3 25
$-4.3M
$6.8M
Q2 25
$-841.0K
$2.4M
Q1 25
$-9.4M
$22.6M
Q4 24
$1.0M
$-26.2M
Q3 24
$-200.0K
$1.2M
Q2 24
$943.0K
$3.4M
Gross Margin
DHX
DHX
FRST
FRST
Q1 26
Q4 25
Q3 25
85.7%
Q2 25
84.0%
Q1 25
83.4%
Q4 24
Q3 24
85.6%
Q2 24
85.5%
Operating Margin
DHX
DHX
FRST
FRST
Q1 26
Q4 25
10.4%
44.8%
Q3 25
-14.0%
21.3%
Q2 25
-3.9%
6.9%
Q1 25
-27.5%
41.9%
Q4 24
5.0%
-123.0%
Q3 24
1.8%
-3.1%
Q2 24
5.6%
7.8%
Net Margin
DHX
DHX
FRST
FRST
Q1 26
16.0%
Q4 25
3.0%
36.5%
Q3 25
-13.3%
16.7%
Q2 25
-2.6%
5.6%
Q1 25
-28.9%
38.6%
Q4 24
2.9%
-100.3%
Q3 24
-0.6%
3.3%
Q2 24
2.6%
9.6%
EPS (diluted)
DHX
DHX
FRST
FRST
Q1 26
$0.30
Q4 25
$0.03
$1.19
Q3 25
$-0.10
$0.28
Q2 25
$-0.02
$0.10
Q1 25
$-0.21
$0.92
Q4 24
$0.02
$-0.95
Q3 24
$0.00
$0.05
Q2 24
$0.02
$0.14

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DHX
DHX
FRST
FRST
Cash + ST InvestmentsLiquidity on hand
$2.9M
$159.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$94.5M
$427.2M
Total Assets
$188.2M
$4.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DHX
DHX
FRST
FRST
Q1 26
$159.9M
Q4 25
$2.9M
$143.6M
Q3 25
$2.3M
$63.9M
Q2 25
$2.8M
$94.1M
Q1 25
$2.7M
$57.0M
Q4 24
$3.7M
$64.5M
Q3 24
$2.1M
$77.3M
Q2 24
$3.0M
$66.6M
Total Debt
DHX
DHX
FRST
FRST
Q1 26
Q4 25
Q3 25
$30.0M
Q2 25
$30.0M
Q1 25
$33.0M
Q4 24
$32.0M
Q3 24
$32.0M
Q2 24
$35.0M
Stockholders' Equity
DHX
DHX
FRST
FRST
Q1 26
$427.2M
Q4 25
$94.5M
$422.9M
Q3 25
$97.3M
$382.2M
Q2 25
$102.5M
$376.4M
Q1 25
$103.9M
$375.6M
Q4 24
$114.3M
$351.8M
Q3 24
$111.3M
$381.0M
Q2 24
$109.8M
$376.0M
Total Assets
DHX
DHX
FRST
FRST
Q1 26
$4.3B
Q4 25
$188.2M
$4.0B
Q3 25
$192.5M
$4.0B
Q2 25
$204.9M
$3.9B
Q1 25
$212.1M
$3.7B
Q4 24
$221.4M
$3.7B
Q3 24
$219.4M
$4.0B
Q2 24
$224.4M
$4.0B
Debt / Equity
DHX
DHX
FRST
FRST
Q1 26
Q4 25
Q3 25
0.31×
Q2 25
0.29×
Q1 25
0.32×
Q4 24
0.28×
Q3 24
0.29×
Q2 24
0.32×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DHX
DHX
FRST
FRST
Operating Cash FlowLast quarter
$7.2M
Free Cash FlowOCF − Capex
$5.7M
FCF MarginFCF / Revenue
18.1%
Capex IntensityCapex / Revenue
4.9%
Cash ConversionOCF / Net Profit
7.60×
TTM Free Cash FlowTrailing 4 quarters
$13.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DHX
DHX
FRST
FRST
Q1 26
Q4 25
$7.2M
$10.8M
Q3 25
$4.8M
$-11.4M
Q2 25
$6.9M
$-41.0M
Q1 25
$2.2M
$34.4M
Q4 24
$4.4M
$19.5M
Q3 24
$5.5M
$6.1M
Q2 24
$9.1M
$52.3M
Free Cash Flow
DHX
DHX
FRST
FRST
Q1 26
Q4 25
$5.7M
$9.0M
Q3 25
$3.2M
Q2 25
$4.8M
Q1 25
$88.0K
Q4 24
$1.6M
$18.3M
Q3 24
$2.3M
Q2 24
$5.6M
FCF Margin
DHX
DHX
FRST
FRST
Q1 26
Q4 25
18.1%
11.2%
Q3 25
9.9%
Q2 25
15.1%
Q1 25
0.3%
Q4 24
4.6%
47.3%
Q3 24
6.5%
Q2 24
15.6%
Capex Intensity
DHX
DHX
FRST
FRST
Q1 26
Q4 25
4.9%
2.1%
Q3 25
5.0%
Q2 25
6.3%
Q1 25
6.7%
Q4 24
8.0%
3.1%
Q3 24
9.2%
0.0%
Q2 24
9.7%
0.0%
Cash Conversion
DHX
DHX
FRST
FRST
Q1 26
Q4 25
7.60×
0.36×
Q3 25
-1.67×
Q2 25
-16.82×
Q1 25
1.52×
Q4 24
4.27×
Q3 24
4.93×
Q2 24
9.61×
15.21×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

DHX
DHX

Clearance Jobs$17.4M56%
Clearance Jobs Segment$13.9M44%

FRST
FRST

Net Interest Income$32.1M70%
Noninterest Income$13.6M30%

Related Comparisons