vs
Side-by-side financial comparison of Dine Brands Global, Inc. (DIN) and GCI Liberty, Inc. (GLIBA). Click either name above to swap in a different company.
GCI Liberty, Inc. is the larger business by last-quarter revenue ($257.0M vs $217.6M, roughly 1.2× Dine Brands Global, Inc.). Dine Brands Global, Inc. runs the higher net margin — -5.6% vs -150.6%, a 145.0% gap on every dollar of revenue. GCI Liberty, Inc. produced more free cash flow last quarter ($21.0M vs $-8.6M).
Dine Brands Global Inc. is a publicly traded food and beverage company based in Pasadena, California. Founded in 1958 as IHOP, it operates franchised and corporate owned full-service restaurants including three restaurant concepts, Applebee's Neighborhood Grill & Bar, International House of Pancakes (IHOP), and Fuzzy's Taco Shop.
GCI Communication Corp (GCI) is a telecommunications corporation operating in Alaska. Through its own facilities and agreements with other providers, GCI provides Internet access, landline, and cellular telephone service. It is a subsidiary of GCI Liberty, Inc.
DIN vs GLIBA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $217.6M | $257.0M |
| Net Profit | $-12.2M | $-387.0M |
| Gross Margin | 42.4% | — |
| Operating Margin | -7.6% | -189.9% |
| Net Margin | -5.6% | -150.6% |
| Revenue YoY | 6.3% | — |
| Net Profit YoY | -336.1% | — |
| EPS (diluted) | $-0.79 | $-13.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $217.6M | — | ||
| Q3 25 | $216.2M | $257.0M | ||
| Q2 25 | $230.8M | $261.0M | ||
| Q1 25 | $214.8M | — | ||
| Q4 24 | $204.8M | — | ||
| Q3 24 | $195.0M | — | ||
| Q2 24 | $206.3M | — | ||
| Q1 24 | $206.2M | — |
| Q4 25 | $-12.2M | — | ||
| Q3 25 | $7.3M | $-387.0M | ||
| Q2 25 | $13.8M | $27.0M | ||
| Q1 25 | $8.2M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $19.1M | — | ||
| Q2 24 | $23.2M | — | ||
| Q1 24 | $17.5M | — |
| Q4 25 | 42.4% | — | ||
| Q3 25 | 39.1% | — | ||
| Q2 25 | 40.0% | — | ||
| Q1 25 | 42.0% | — | ||
| Q4 24 | 41.7% | — | ||
| Q3 24 | 47.8% | — | ||
| Q2 24 | 48.1% | — | ||
| Q1 24 | 47.2% | — |
| Q4 25 | -7.6% | — | ||
| Q3 25 | 4.7% | -189.9% | ||
| Q2 25 | 8.2% | 19.5% | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 11.7% | — |
| Q4 25 | -5.6% | — | ||
| Q3 25 | 3.4% | -150.6% | ||
| Q2 25 | 6.0% | 10.3% | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 9.8% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 8.5% | — |
| Q4 25 | $-0.79 | — | ||
| Q3 25 | $0.48 | $-13.34 | ||
| Q2 25 | $0.89 | — | ||
| Q1 25 | $0.53 | — | ||
| Q4 24 | $0.35 | — | ||
| Q3 24 | $1.24 | — | ||
| Q2 24 | $1.50 | — | ||
| Q1 24 | $1.13 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $128.2M | $124.0M |
| Total DebtLower is stronger | $1.2B | $985.0M |
| Stockholders' EquityBook value | $-273.9M | $1.4B |
| Total Assets | $1.7B | $3.0B |
| Debt / EquityLower = less leverage | — | 0.72× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $128.2M | — | ||
| Q3 25 | $167.9M | $124.0M | ||
| Q2 25 | $194.2M | $104.0M | ||
| Q1 25 | $186.5M | — | ||
| Q4 24 | $186.7M | — | ||
| Q3 24 | $169.6M | — | ||
| Q2 24 | $153.5M | — | ||
| Q1 24 | $145.0M | — |
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $985.0M | ||
| Q2 25 | $1.2B | $987.0M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $-273.9M | — | ||
| Q3 25 | $-231.9M | $1.4B | ||
| Q2 25 | $-212.5M | — | ||
| Q1 25 | $-215.7M | — | ||
| Q4 24 | $-216.0M | — | ||
| Q3 24 | $-216.7M | — | ||
| Q2 24 | $-231.7M | — | ||
| Q1 24 | $-244.8M | — |
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.8B | $3.0B | ||
| Q2 25 | $1.8B | $3.4B | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.7B | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.7M | $76.0M |
| Free Cash FlowOCF − Capex | $-8.6M | $21.0M |
| FCF MarginFCF / Revenue | -3.9% | 8.2% |
| Capex IntensityCapex / Revenue | 6.6% | 21.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $53.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.7M | — | ||
| Q3 25 | $30.2M | $76.0M | ||
| Q2 25 | $37.0M | $226.0M | ||
| Q1 25 | $16.1M | — | ||
| Q4 24 | $30.5M | — | ||
| Q3 24 | $25.5M | — | ||
| Q2 24 | $21.6M | — | ||
| Q1 24 | $30.6M | — |
| Q4 25 | $-8.6M | — | ||
| Q3 25 | $18.1M | $21.0M | ||
| Q2 25 | $31.0M | $107.0M | ||
| Q1 25 | $12.8M | — | ||
| Q4 24 | $26.7M | — | ||
| Q3 24 | $22.0M | — | ||
| Q2 24 | $18.2M | — | ||
| Q1 24 | $27.2M | — |
| Q4 25 | -3.9% | — | ||
| Q3 25 | 8.4% | 8.2% | ||
| Q2 25 | 13.4% | 41.0% | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 11.3% | — | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 13.2% | — |
| Q4 25 | 6.6% | — | ||
| Q3 25 | 5.6% | 21.4% | ||
| Q2 25 | 2.6% | 45.6% | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | 4.12× | — | ||
| Q2 25 | 2.68× | 8.37× | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | 5.88× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 1.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DIN
| Franchisor | $163.2M | 75% |
| Food And Beverage | $27.3M | 13% |
| Proprietary Product Sales And Other | $17.0M | 8% |
| Other | $8.1M | 4% |
| Franchise And Development Fees | $2.0M | 1% |
GLIBA
Segment breakdown not available.
