vs
Side-by-side financial comparison of Dine Brands Global, Inc. (DIN) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Zeta Global Holdings Corp. is the larger business by last-quarter revenue ($394.6M vs $217.6M, roughly 1.8× Dine Brands Global, Inc.). Zeta Global Holdings Corp. runs the higher net margin — 1.7% vs -5.6%, a 7.3% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs 6.3%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $-8.6M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs 2.7%).
Dine Brands Global Inc. is a publicly traded food and beverage company based in Pasadena, California. Founded in 1958 as IHOP, it operates franchised and corporate owned full-service restaurants including three restaurant concepts, Applebee's Neighborhood Grill & Bar, International House of Pancakes (IHOP), and Fuzzy's Taco Shop.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
DIN vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $217.6M | $394.6M |
| Net Profit | $-12.2M | $6.5M |
| Gross Margin | 42.4% | 59.5% |
| Operating Margin | -7.6% | 4.5% |
| Net Margin | -5.6% | 1.7% |
| Revenue YoY | 6.3% | 25.4% |
| Net Profit YoY | -336.1% | -57.1% |
| EPS (diluted) | $-0.79 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $217.6M | $394.6M | ||
| Q3 25 | $216.2M | $337.2M | ||
| Q2 25 | $230.8M | $308.4M | ||
| Q1 25 | $214.8M | $264.4M | ||
| Q4 24 | $204.8M | $314.7M | ||
| Q3 24 | $195.0M | $268.3M | ||
| Q2 24 | $206.3M | $227.8M | ||
| Q1 24 | $206.2M | $194.9M |
| Q4 25 | $-12.2M | $6.5M | ||
| Q3 25 | $7.3M | $-3.6M | ||
| Q2 25 | $13.8M | $-12.8M | ||
| Q1 25 | $8.2M | $-21.6M | ||
| Q4 24 | $5.2M | $15.2M | ||
| Q3 24 | $19.1M | $-17.4M | ||
| Q2 24 | $23.2M | $-28.1M | ||
| Q1 24 | $17.5M | $-39.6M |
| Q4 25 | 42.4% | 59.5% | ||
| Q3 25 | 39.1% | 60.5% | ||
| Q2 25 | 40.0% | 62.1% | ||
| Q1 25 | 42.0% | 60.9% | ||
| Q4 24 | 41.7% | 60.0% | ||
| Q3 24 | 47.8% | 60.6% | ||
| Q2 24 | 48.1% | 60.0% | ||
| Q1 24 | 47.2% | 60.6% |
| Q4 25 | -7.6% | 4.5% | ||
| Q3 25 | 4.7% | 2.6% | ||
| Q2 25 | 8.2% | -1.7% | ||
| Q1 25 | 6.0% | -6.1% | ||
| Q4 24 | 3.8% | 2.2% | ||
| Q3 24 | 13.6% | -4.6% | ||
| Q2 24 | 15.1% | -11.7% | ||
| Q1 24 | 11.7% | -18.4% |
| Q4 25 | -5.6% | 1.7% | ||
| Q3 25 | 3.4% | -1.1% | ||
| Q2 25 | 6.0% | -4.2% | ||
| Q1 25 | 3.8% | -8.2% | ||
| Q4 24 | 2.5% | 4.8% | ||
| Q3 24 | 9.8% | -6.5% | ||
| Q2 24 | 11.2% | -12.3% | ||
| Q1 24 | 8.5% | -20.3% |
| Q4 25 | $-0.79 | $0.04 | ||
| Q3 25 | $0.48 | $-0.02 | ||
| Q2 25 | $0.89 | $-0.06 | ||
| Q1 25 | $0.53 | $-0.10 | ||
| Q4 24 | $0.35 | $0.10 | ||
| Q3 24 | $1.24 | $-0.09 | ||
| Q2 24 | $1.50 | $-0.16 | ||
| Q1 24 | $1.13 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $128.2M | $319.8M |
| Total DebtLower is stronger | $1.2B | $197.1M |
| Stockholders' EquityBook value | $-273.9M | $804.6M |
| Total Assets | $1.7B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $128.2M | $319.8M | ||
| Q3 25 | $167.9M | $385.2M | ||
| Q2 25 | $194.2M | $365.3M | ||
| Q1 25 | $186.5M | $364.4M | ||
| Q4 24 | $186.7M | $366.2M | ||
| Q3 24 | $169.6M | $418.5M | ||
| Q2 24 | $153.5M | $154.7M | ||
| Q1 24 | $145.0M | $141.6M |
| Q4 25 | $1.2B | $197.1M | ||
| Q3 25 | $1.2B | $196.9M | ||
| Q2 25 | $1.2B | $196.7M | ||
| Q1 25 | $1.2B | $196.5M | ||
| Q4 24 | $1.2B | $196.3M | ||
| Q3 24 | $1.2B | $196.1M | ||
| Q2 24 | $1.2B | $184.4M | ||
| Q1 24 | $1.2B | $184.2M |
| Q4 25 | $-273.9M | $804.6M | ||
| Q3 25 | $-231.9M | $689.2M | ||
| Q2 25 | $-212.5M | $673.3M | ||
| Q1 25 | $-215.7M | $676.6M | ||
| Q4 24 | $-216.0M | $676.8M | ||
| Q3 24 | $-216.7M | $474.9M | ||
| Q2 24 | $-231.7M | $217.0M | ||
| Q1 24 | $-244.8M | $191.6M |
| Q4 25 | $1.7B | $1.5B | ||
| Q3 25 | $1.8B | $1.2B | ||
| Q2 25 | $1.8B | $1.1B | ||
| Q1 25 | $1.8B | $1.1B | ||
| Q4 24 | $1.8B | $1.1B | ||
| Q3 24 | $1.7B | $869.1M | ||
| Q2 24 | $1.7B | $583.9M | ||
| Q1 24 | $1.7B | $550.3M |
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.7M | $64.1M |
| Free Cash FlowOCF − Capex | $-8.6M | $60.9M |
| FCF MarginFCF / Revenue | -3.9% | 15.4% |
| Capex IntensityCapex / Revenue | 6.6% | 0.8% |
| Cash ConversionOCF / Net Profit | — | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $53.4M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.7M | $64.1M | ||
| Q3 25 | $30.2M | $57.9M | ||
| Q2 25 | $37.0M | $42.0M | ||
| Q1 25 | $16.1M | $34.8M | ||
| Q4 24 | $30.5M | $43.7M | ||
| Q3 24 | $25.5M | $34.4M | ||
| Q2 24 | $21.6M | $31.1M | ||
| Q1 24 | $30.6M | $24.7M |
| Q4 25 | $-8.6M | $60.9M | ||
| Q3 25 | $18.1M | $52.4M | ||
| Q2 25 | $31.0M | $39.7M | ||
| Q1 25 | $12.8M | $32.1M | ||
| Q4 24 | $26.7M | $35.4M | ||
| Q3 24 | $22.0M | $29.5M | ||
| Q2 24 | $18.2M | $24.4M | ||
| Q1 24 | $27.2M | $18.9M |
| Q4 25 | -3.9% | 15.4% | ||
| Q3 25 | 8.4% | 15.6% | ||
| Q2 25 | 13.4% | 12.9% | ||
| Q1 25 | 6.0% | 12.1% | ||
| Q4 24 | 13.0% | 11.3% | ||
| Q3 24 | 11.3% | 11.0% | ||
| Q2 24 | 8.8% | 10.7% | ||
| Q1 24 | 13.2% | 9.7% |
| Q4 25 | 6.6% | 0.8% | ||
| Q3 25 | 5.6% | 1.6% | ||
| Q2 25 | 2.6% | 0.8% | ||
| Q1 25 | 1.5% | 1.0% | ||
| Q4 24 | 1.9% | 2.6% | ||
| Q3 24 | 1.8% | 1.8% | ||
| Q2 24 | 1.7% | 3.0% | ||
| Q1 24 | 1.6% | 3.0% |
| Q4 25 | — | 9.81× | ||
| Q3 25 | 4.12× | — | ||
| Q2 25 | 2.68× | — | ||
| Q1 25 | 1.97× | — | ||
| Q4 24 | 5.88× | 2.87× | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 1.75× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DIN
| Franchisor | $163.2M | 75% |
| Food And Beverage | $27.3M | 13% |
| Proprietary Product Sales And Other | $17.0M | 8% |
| Other | $8.1M | 4% |
| Franchise And Development Fees | $2.0M | 1% |
ZETA
Segment breakdown not available.
