vs
Side-by-side financial comparison of HF Sinclair Corp (DINO) and Kellanova (K). Click either name above to swap in a different company.
HF Sinclair Corp is the larger business by last-quarter revenue ($6.5B vs $3.3B, roughly 2.0× Kellanova). Kellanova runs the higher net margin — 9.5% vs -0.4%, a 9.9% gap on every dollar of revenue. On growth, Kellanova posted the faster year-over-year revenue change (0.8% vs -0.6%). Kellanova produced more free cash flow last quarter ($359.0M vs $-123.0M). Over the past eight quarters, HF Sinclair Corp's revenue compounded faster (-4.1% CAGR vs -9.0%).
HF Sinclair Corporation is an American energy company that manufactures and sells products such as gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, and specialty and modified asphalt, among others. It is based in Dallas, Texas, United States.
Kellanova, formerly known as the Kellogg Company, is an American multinational food manufacturing company owned by Mars Inc. headquartered in Chicago, Illinois. The renaming took effect on October 2, 2023, and the company's North American cereal operations were spun off to form the WK Kellogg Co at the same time.
DINO vs K — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.5B | $3.3B |
| Net Profit | $-28.0M | $309.0M |
| Gross Margin | — | 33.3% |
| Operating Margin | 0.1% | 13.9% |
| Net Margin | -0.4% | 9.5% |
| Revenue YoY | -0.6% | 0.8% |
| Net Profit YoY | 86.9% | -15.8% |
| EPS (diluted) | $-0.15 | $0.88 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.5B | — | ||
| Q3 25 | $7.3B | $3.3B | ||
| Q2 25 | $6.8B | $3.2B | ||
| Q1 25 | $6.4B | $3.1B | ||
| Q4 24 | $6.5B | $3.1B | ||
| Q3 24 | $7.2B | $3.2B | ||
| Q2 24 | $7.8B | $3.2B | ||
| Q1 24 | $7.0B | $3.2B |
| Q4 25 | $-28.0M | — | ||
| Q3 25 | $403.0M | $309.0M | ||
| Q2 25 | $208.0M | $299.0M | ||
| Q1 25 | $-4.0M | $304.0M | ||
| Q4 24 | $-213.5M | $365.0M | ||
| Q3 24 | $-75.9M | $367.0M | ||
| Q2 24 | $151.8M | $344.0M | ||
| Q1 24 | $314.7M | $267.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 34.3% | ||
| Q4 24 | — | 37.7% | ||
| Q3 24 | — | 36.4% | ||
| Q2 24 | — | 36.4% | ||
| Q1 24 | 15.7% | 32.2% |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 7.8% | 13.9% | ||
| Q2 25 | 4.1% | 13.7% | ||
| Q1 25 | 1.3% | 13.9% | ||
| Q4 24 | -3.5% | 17.0% | ||
| Q3 24 | -1.7% | 14.1% | ||
| Q2 24 | 2.5% | 15.4% | ||
| Q1 24 | 5.8% | 12.3% |
| Q4 25 | -0.4% | — | ||
| Q3 25 | 5.6% | 9.5% | ||
| Q2 25 | 3.1% | 9.3% | ||
| Q1 25 | -0.1% | 9.9% | ||
| Q4 24 | -3.3% | 11.7% | ||
| Q3 24 | -1.1% | 11.4% | ||
| Q2 24 | 1.9% | 10.8% | ||
| Q1 24 | 4.5% | 8.3% |
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $2.15 | $0.88 | ||
| Q2 25 | $1.10 | $0.85 | ||
| Q1 25 | $-0.02 | $0.87 | ||
| Q4 24 | $-1.05 | $1.05 | ||
| Q3 24 | $-0.40 | $1.05 | ||
| Q2 24 | $0.79 | $1.00 | ||
| Q1 24 | $1.57 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $978.0M | $240.0M |
| Total DebtLower is stronger | $2.8B | $4.3B |
| Stockholders' EquityBook value | $9.2B | $4.2B |
| Total Assets | $16.5B | $15.6B |
| Debt / EquityLower = less leverage | 0.30× | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $978.0M | — | ||
| Q3 25 | $1.5B | $240.0M | ||
| Q2 25 | $874.0M | $354.0M | ||
| Q1 25 | $547.0M | $330.0M | ||
| Q4 24 | $800.0M | $694.0M | ||
| Q3 24 | $1.2B | $569.0M | ||
| Q2 24 | $866.3M | $272.0M | ||
| Q1 24 | $1.2B | $242.0M |
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | $4.3B | ||
| Q2 25 | $2.7B | $4.3B | ||
| Q1 25 | $2.7B | $5.0B | ||
| Q4 24 | $2.6B | $5.0B | ||
| Q3 24 | — | $5.1B | ||
| Q2 24 | — | $5.0B | ||
| Q1 24 | — | $4.4B |
| Q4 25 | $9.2B | — | ||
| Q3 25 | $9.4B | $4.2B | ||
| Q2 25 | $9.3B | $4.1B | ||
| Q1 25 | $9.2B | $3.9B | ||
| Q4 24 | $9.3B | $3.8B | ||
| Q3 24 | $9.6B | $3.6B | ||
| Q2 24 | $9.9B | $3.3B | ||
| Q1 24 | $10.2B | $3.2B |
| Q4 25 | $16.5B | — | ||
| Q3 25 | $17.3B | $15.6B | ||
| Q2 25 | $16.8B | $15.9B | ||
| Q1 25 | $16.5B | $15.5B | ||
| Q4 24 | $16.6B | $15.6B | ||
| Q3 24 | $16.9B | $15.8B | ||
| Q2 24 | $17.4B | $15.3B | ||
| Q1 24 | $17.9B | $15.3B |
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.29× | 1.02× | ||
| Q2 25 | 0.29× | 1.05× | ||
| Q1 25 | 0.29× | 1.28× | ||
| Q4 24 | 0.29× | 1.32× | ||
| Q3 24 | — | 1.40× | ||
| Q2 24 | — | 1.51× | ||
| Q1 24 | — | 1.40× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.0M | $503.0M |
| Free Cash FlowOCF − Capex | $-123.0M | $359.0M |
| FCF MarginFCF / Revenue | -1.9% | 11.0% |
| Capex IntensityCapex / Revenue | 2.0% | 4.4% |
| Cash ConversionOCF / Net Profit | — | 1.63× |
| TTM Free Cash FlowTrailing 4 quarters | $866.0M | $599.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.0M | — | ||
| Q3 25 | $809.0M | $503.0M | ||
| Q2 25 | $587.0M | $169.0M | ||
| Q1 25 | $-89.0M | $116.0M | ||
| Q4 24 | $-140.4M | $467.0M | ||
| Q3 24 | $707.6M | $553.0M | ||
| Q2 24 | $225.9M | $376.0M | ||
| Q1 24 | $316.9M | $364.0M |
| Q4 25 | $-123.0M | — | ||
| Q3 25 | $688.0M | $359.0M | ||
| Q2 25 | $476.0M | $21.0M | ||
| Q1 25 | $-175.0M | $-60.0M | ||
| Q4 24 | $-313.5M | $279.0M | ||
| Q3 24 | $584.0M | $410.0M | ||
| Q2 24 | $141.7M | $234.0M | ||
| Q1 24 | $227.8M | $209.0M |
| Q4 25 | -1.9% | — | ||
| Q3 25 | 9.5% | 11.0% | ||
| Q2 25 | 7.0% | 0.7% | ||
| Q1 25 | -2.7% | -1.9% | ||
| Q4 24 | -4.8% | 8.9% | ||
| Q3 24 | 8.1% | 12.7% | ||
| Q2 24 | 1.8% | 7.3% | ||
| Q1 24 | 3.2% | 6.5% |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.7% | 4.4% | ||
| Q2 25 | 1.6% | 4.6% | ||
| Q1 25 | 1.4% | 5.7% | ||
| Q4 24 | 2.7% | 6.0% | ||
| Q3 24 | 1.7% | 4.4% | ||
| Q2 24 | 1.1% | 4.4% | ||
| Q1 24 | 1.3% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | 2.01× | 1.63× | ||
| Q2 25 | 2.82× | 0.57× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 1.28× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | 1.49× | 1.09× | ||
| Q1 24 | 1.01× | 1.36× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DINO
| Transportation Fuels | $5.0B | 77% |
| Lubricants And Specialties Segment | $586.0M | 9% |
| Lubricants And Specialty Products | $531.0M | 8% |
| Crude Oil | $213.0M | 3% |
| Renewables Segment | $163.0M | 3% |
| Midstream Segment | $35.0M | 1% |
| Transportation And Logistic Services | $34.0M | 1% |
K
| Retail Channel Snacks | $2.0B | 62% |
| Retail Channel Cereal | $678.0M | 21% |
| Noodlesand Other | $280.0M | 9% |
| Frozen And Specialty Channels | $275.0M | 8% |
